XML 27 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets, Net
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
Movements in goodwill during the years ended December 31, 2016, 2017 and 2018 were as follows:
(DOLLARS IN THOUSANDS)
Goodwill
Balance at January 1, 2016
$
941,389

Acquisitions
67,480

Foreign exchange
(8,746
)
Balance at December 31, 2016
1,000,123

Acquisitions
87,865

Foreign exchange
32,920

Other(a)
35,380

Balance at December 31, 2017
1,156,288

Acquisitions(b)
4,253,541

Disposals
(19,069
)
Foreign exchange
(12,372
)
Balance at December 31, 2018
$
5,378,388

_______________________ 
(a)
Other above principally represents the increase to Goodwill associated with the update of certain customer relationship assumptions in the final purchase price allocation of David Michael, as disclosed in Note 3.
(b)
In 2018, $4.2 billion primarily relates to our acquisition of Frutarom and is subject to change upon completion of the purchase price allocation.
Goodwill by segment was as follows: 
 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
Taste
$
525,060

 
$
525,038

Scent
618,878

 
631,250

Frutarom
4,224,010

 

Unallocated
10,440

 

Total
$
5,378,388

 
$
1,156,288


The increase reflected in Taste above represents the finalization of the PowderPure purchase price allocation in 2018. The decrease reflected in Scent above represents the foreign exchange impact on Goodwill consolidated from subsidiary balance sheets in a functional currency other than USD. The increase reflected in Frutarom above represents the preliminary purchase price allocation of Frutarom as disclosed in Note 3.
The unallocated Goodwill above represents the preliminary purchase price allocation of TAA as disclosed in Note 3. The amount is currently unallocated pending further analysis of the use of the technology acquired in the acquisition which is expected to have applications to both Taste and Scent.
Other Intangible Assets
Other intangible assets, net consisted of the following amounts:
 
December 31,
(DOLLARS IN THOUSANDS)
2018
 
2017
Asset Type
 
 
 
Customer relationships
$
2,658,659

 
$
407,636

Technological know-how
451,016

 
161,856

Trade names & patents
177,770

 
38,771

Other
43,766

 
24,814

Total carrying value
3,331,211

 
633,077

Accumulated Amortization
 
 
 
Customer relationships
(156,906
)
 
(104,800
)
Technological know-how
(93,051
)
 
(76,766
)
Trade names & patents
(19,593
)
 
(15,241
)
Other
(22,339
)
 
(20,483
)
Total accumulated amortization
(291,889
)
 
(217,290
)
Other intangible assets, net
$
3,039,322

 
$
415,787


Amortization expense was $75.9 million for the year ended December 31, 2018, and $34.7 million and $23.8 million for the years ended December 31, 2017 and 2016, respectively. Amortization expense for the next five years and thereafter, based on preliminary valuations and determinations of useful lives, is expected to be as follows:
 
December 31,
(DOLLARS IN THOUSANDS)
2019
 
2020
 
2021
 
2022
 
2023
Estimated future intangible amortization expense
$
191,175

 
$
187,034

 
$
182,203

 
$
178,250

 
$
178,137