XML 74 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Schedule of various components of lease costs

($ in millions)

    

For the year ended December 31:

2020

    

2019

Finance lease cost

$

91

$

30

Operating lease cost

1,581

 

1,645

Short-term lease cost

38

 

38

Variable lease cost

480

 

534

Sublease income

(31)

 

(24)

Total lease cost

$

2,158

$

2,223

Schedule of supplemental information relating to the cash flows arising from lease transactions

($ in millions)

For the year ended December 31:

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities

  

 

  

Operating cash outflows from finance leases

$

10

$

8

Financing cash outflows from finance leases

85

22

Operating cash outflows from operating leases

1,566

1,541

ROU assets obtained in exchange for new finance lease liabilities

176

209

*

ROU assets obtained in exchange for new operating lease liabilities

1,130

6,481

*

*

Includes opening balance additions as a result of the adoption of the new lease guidance effective January 1, 2019. The post adoption addition of leases for the year ended December 31, 2019 was $1,679 million for operating leases and immaterial for finance leases.

Schedule of weighted-average lease terms and discount rates

At December 31:

2020

    

2019

Finance leases

Weighted-average remaining lease term

3.9

yrs.

4.8

yrs.

Weighted-average discount rate

1.28

%

1.62

%

Operating leases

Weighted-average remaining lease term

5.0

yrs.

5.4

yrs.

Weighted-average discount rate

3.06

%

3.03

%

Schedule of expected undiscounted cash out flows for operating and finance leases

($ in millions)

    

    

    

    

    

    

    

Imputed

    

 

    

2021

    

2022

    

2023

    

2024

    

2025

    

Thereafter

    

Interest

*

Total

**

Finance leases

$

106

$

90

$

62

$

33

$

16

$

36

$

(47)

$

296

Operating leases

1,468

1,186

885

683

405

638

(334)

4,930

*

Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**

The company entered into lease agreements for certain facilities and equipment with payments totaling approximately $376 million that have not yet commenced as of December 31, 2020, and therefore are not included in this table.

Schedule of finance lease right of use assets and liability

($ in millions)

At December 31:

2020

    

2019

ROU Assets—Property, plant and equipment

$

282

$

187

Lease Liabilities

Short-term debt

97

 

52

Long-term debt

199

151

Schedule of amounts included in the Consolidated Income Statement related to lessor activity

($ in millions)

    

For the year ended December 31:

2020

    

2019

Lease income—sales-type and direct financing leases

Sales-type lease selling price

$

1,357

$

1,509

Less: Carrying value of underlying assets*

439

591

Gross profit

917

918

Interest income on lease receivables

249

303

Total sales-type and direct financing lease income

1,166

1,221

Lease income—operating leases

260

324

Variable lease income

115

56

Total lease income

$

1,541

$

1,601

* Excludes unguaranteed residual value.

Schedule of maturity analysis of the lease payments due to IBM on sales-type and direct financing leases

($ in millions)

    

Total

2021

$

1,766

2022

1,233

2023

645

2024

275

2025

74

Thereafter

7

Total undiscounted cash flows

$

4,001

Present value of lease payments (recognized as financing receivables)

3,666

*

Difference between undiscounted cash flows and discounted cash flows

$

335

*

The present value of the lease payments will not equal the financing receivables balances in the Consolidated Balance Sheet, due to certain items including IDCs, allowance for credit losses and residual values, which are included in the financing receivable balance, but are not included in the future lease payments.

Schedule of maturity analysis of the undiscounted lease payments due to IBM on operating leases

($ in millions)

    

Total

2021

$

50

2022

15

2023

2

2024

0

2025

Thereafter

Total undiscounted cash flows

$

67