XML 148 R131.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Borrowings      
Long-term debt excluding finance lease obligations $ 62,003   $ 43,155
Finance lease obligations 204 $ 200 41
Long-term debt, gross 62,207   43,196
Less: net unamortized discount 881   802
Less: net unamortized debt issuance cost 142   76
Add: fair value adjustment 440   337
Total 61,624   42,656
Less: current maturities 7,522   7,051
Total long-term debt (excluding current portion) $ 54,102   35,605
Finance lease obligations, interest rate 2.00%    
U.S. dollars      
Borrowings      
Long-term debt, gross $ 44,594   30,091
Euros      
Borrowings      
Long-term debt excluding finance lease obligations $ 14,306   10,011
Debt instrument, weighted-average interest rate (as a percent) 1.30%    
Pound sterling      
Borrowings      
Long-term debt excluding finance lease obligations $ 1,390   1,338
Debt instrument, weighted-average interest rate (as a percent) 2.70%    
Japanese yen      
Borrowings      
Long-term debt excluding finance lease obligations $ 1,339   1,325
Debt instrument, weighted-average interest rate (as a percent) 0.30%    
Other      
Borrowings      
Long-term debt excluding finance lease obligations $ 375   390
Debt instrument, weighted-average interest rate (as a percent) 6.10%    
Maturing 2019 | U.S. dollars      
Borrowings      
Long-term debt, gross     5,465
Debt instrument, weighted-average interest rate (as a percent) 3.00%    
Maturing 2020 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 4,326   4,344
Debt instrument, weighted-average interest rate (as a percent) 2.30%    
Maturing 2021 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 8,498   5,529
Debt instrument, weighted-average interest rate (as a percent) 2.50%    
Maturing 2022 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 6,289   3,529
Debt instrument, weighted-average interest rate (as a percent) 2.60%    
Maturing 2023 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 2,388   2,428
Debt instrument, weighted-average interest rate (as a percent) 3.30%    
Maturing 2024 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 5,045   2,037
Debt instrument, weighted-average interest rate (as a percent) 3.30%    
Maturing 2025 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 636   600
Debt instrument, weighted-average interest rate (as a percent) 6.70%    
Maturing 2026 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 4,350   1,350
Debt instrument, weighted-average interest rate (as a percent) 3.30%    
Maturing 2027 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 969   969
Debt instrument, weighted-average interest rate (as a percent) 4.70%    
Maturing 2028 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 313   313
Debt instrument, weighted-average interest rate (as a percent) 6.50%    
Maturing 2029 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 3,250    
Debt instrument, weighted-average interest rate (as a percent) 3.50%    
Maturing 2032 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 600   600
Debt instrument, weighted-average interest rate (as a percent) 5.90%    
Maturing 2038 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 83   83
Debt instrument, weighted-average interest rate (as a percent) 8.00%    
Maturing 2039 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 2,745   745
Debt instrument, weighted-average interest rate (as a percent) 4.50%    
Maturing 2042 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 1,107   1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%    
Maturing 2045 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 27   27
Debt instrument, weighted-average interest rate (as a percent) 7.00%    
Maturing 2046 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 650   650
Debt instrument, weighted-average interest rate (as a percent) 4.70%    
Maturing 2049 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 3,000    
Debt instrument, weighted-average interest rate (as a percent) 4.30%    
Maturing 2096 | U.S. dollars      
Borrowings      
Long-term debt, gross $ 316   $ 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%