EX-12 2 a2175501zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12

COMPUTATION OF RATIO OF EARNINGS FROM CONTINUING
OPERATIONS TO FIXED CHARGES
(Unaudited)

 
  Years Ended December 31:
(Dollars in millions)

  2006
  2005
  2004
  2003
  2002
Income from continuing operations before income taxes(1)   $ 13,322   $ 12,236   $ 10,546   $ 9,406   $ 5,895
Add:                              
Fixed charges, excluding capitalized interest     1,391     1,188     1,048     1,121     1,237
   
 
 
 
 
Income as adjusted before income taxes   $ 14,713   $ 13,424   $ 11,594   $ 10,527   $ 7,132
   
 
 
 
 
Fixed charges:                              
Interest expense   $ 970   $ 745   $ 567   $ 648   $ 778
Capitalized interest     11     16     4     15     35
Portion of rental expense representative of interest     421     443     481     473     459
   
 
 
 
 
Total fixed charges     1,402   $ 1,204   $ 1,052   $ 1,136   $ 1,272
   
 
 
 
 
Ratio of income from continuing operations to fixed charges     10.5     11.1     11.0     9.3     5.6

(1)
Income from continuing operations before income taxes excludes (a) amortization of capitalized interest and (b) the company's share in the income and losses of less-than-fifty percent owned affiliates.



QuickLinks

COMPUTATION OF RATIO OF EARNINGS FROM CONTINUING OPERATIONS TO FIXED CHARGES (Unaudited)