XML 318 R127.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Borrowings    
Long-term debt, gross $ 57,598 $ 51,986
Long-term debt excluding finance lease obligations 57,099 51,747
Finance lease obligations 499  
Less: net unamortized discount 838 835
Less: net unamortized debt issuance costs 154 138
Add: fair value adjustment (60) (73)
Total 56,546 50,940
Less: current maturities 6,425 4,751
Total long-term debt (excluding current portion) 50,121 46,189
U.S. dollar    
Borrowings    
Long-term debt, gross 35,317 33,605
Euro    
Borrowings    
Long-term debt, gross 19,335 17,087
Maturing 2023 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 0 1,529
Debt instrument, weighted-average interest rate (as a percent) 3.40%  
Maturing 2023 | Euro    
Borrowings    
Long-term debt, gross $ 0 2,937
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2024 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 5,003 5,009
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2024 | Euro    
Borrowings    
Long-term debt, gross $ 829 801
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Maturing 2025 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,601 1,603
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2025 | Euro    
Borrowings    
Long-term debt, gross $ 3,315 3,204
Debt instrument, weighted-average interest rate (as a percent) 1.60%  
Maturing 2026 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 5,201 4,351
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2027 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,619 3,620
Debt instrument, weighted-average interest rate (as a percent) 3.10%  
Maturing 2027 | Euro    
Borrowings    
Long-term debt, gross $ 2,210 1,068
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2028 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,313 313
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2028 | Euro    
Borrowings    
Long-term debt, gross $ 1,989 1,922
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2029 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2029 | Euro    
Borrowings    
Long-term debt, gross $ 1,105 1,068
Debt instrument, weighted-average interest rate (as a percent) 1.50%  
Maturing 2030 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2030 | Euro    
Borrowings    
Long-term debt, gross $ 1,105 1,068
Debt instrument, weighted-average interest rate (as a percent) 0.90%  
Maturing 2031 | Euro    
Borrowings    
Long-term debt, gross $ 2,762 1,335
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Maturing 2032 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,850 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2032 | Euro    
Borrowings    
Long-term debt, gross $ 1,768 1,709
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2033 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 0
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2034 | Euro    
Borrowings    
Long-term debt, gross $ 1,105 1,068
Debt instrument, weighted-average interest rate (as a percent) 1.30%  
Maturing 2035 | Euro    
Borrowings    
Long-term debt, gross $ 1,105 0
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2038 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | Pound sterling    
Borrowings    
Long-term debt, gross $ 955 0
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2040 | Euro    
Borrowings    
Long-term debt, gross $ 939 908
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2042 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2043 | Euro    
Borrowings    
Long-term debt, gross $ 1,105 0
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 0
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2096 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2024-2028 | Japanese yen    
Borrowings    
Long-term debt, gross $ 1,251 694
Debt instrument, weighted-average interest rate (as a percent) 0.50%  
Maturing 2024-2026 | Other currencies    
Borrowings    
Long-term debt, gross $ 241 361
Debt instrument, weighted-average interest rate (as a percent) 14.20%  
Finance Lease Obligations Maturing 2024-2034    
Borrowings    
Finance lease obligations $ 499 $ 239
Finance lease obligations, interest rate (as a percent) 4.50%