XML 27 R43.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions (Tables)
6 Months Ended
Jul. 02, 2011
Acquisitions (Tables) [Abstract]  
Consideration To Acquire McAfee, Inc. [Text Block]

Total consideration to acquire McAfee was $6.7 billion (net of $943 million of cash and cash equivalents acquired) and comprised the following:

(In Millions)  
Cash$ 6,652
Share-based awards assumed  48
Total$ 6,700
Purchase Price Allocation McAfee, Inc. [Text Block]

The preliminary fair values of the assets acquired and liabilities assumed by major class in the acquisition of McAfee were recognized as follows:

(In Millions)  
Marketable debt securities$ 329
Goodwill  4,295
Identified intangible assets  3,552
Deferred tax assets  742
Other assets  417
Deferred income  (1,049)
Deferred tax liabilities  (1,191)
Other liabilities  (395)
Total$ 6,700
Schedule Of Intangible Assets Acquired As Part Of Business Combination, McAfee, Inc. [Text Block]

The identified intangible assets assumed in the acquisition of McAfee were recognized as follows based upon their fair values as of February 28, 2011:

     Estimated
  Fair Value Useful Life
  (In Millions) (In Years)
Developed technology$ 1,221  4
Customer relationships  1,418 2–7
 Total identified intangible assets subject to amortization$ 2,639  
In-process research and development  92  
Trade names  821  
Total identified intangible assets$ 3,552  
Purchase Price Allocation For Series Of Individually Immaterial Business Acquisitions [Text Block]

The preliminary fair values of the assets acquired and liabilities assumed by major class in the acquisitions completed during the first half of 2011, excluding McAfee, was allocated as follows:

(In Millions)  
Fair value of net tangible assets acquired$ 157
Goodwill  248
Identified intangible assets  1,295
Total$ 1,700
Schedule Of Intangible Assets Acquired As Part Of Business Combination For Series Of Individually Immaterial Business Acquisitions [Text Block]

The identified intangible assets assumed in the acquisitions completed during the first half of 2011, excluding McAfee, were recognized as follows:

     Estimated
  Fair Value Useful Life
  (In Millions) (In Years)
Developed technology$ 1,037 3–9
Customer relationships  96 5–8
Other intangible assets  43 2–5
 Total identified intangible assets subject to amortization$ 1,176  
In-process research and development  119  
Total identified intangible assets$ 1,295  
Business Acquisition, Pro Forma Information [Text Block]
 Three Months Ended Six Months Ended
 July 2, June 26, July 2, June 26,
(In Millions, Except Per Share Amounts)2011 2010 2011 2010
Net revenue$ 13,100 $ 11,573 $ 26,527 $ 22,587
Net income$ 3,014 $ 2,778 $ 6,198 $ 5,082
Diluted earnings per share$ 0.55 $ 0.49 $ 1.12 $ 0.89