XML 72 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Equity Incentive Plans (Tables)
12 Months Ended
Dec. 26, 2015
Employee Benefits and Share-based Compensation [Abstract]  
Restricted Stock Units Estimated Values And Weighted Average Assumptions [Table Text Block]
We estimate the fair value of RSUs with time-based vesting using the value of our common stock on the date of grant, reduced by the present value of dividends expected to be paid on our shares of common stock prior to vesting. We estimate the fair value of OSUs using a Monte Carlo simulation model on the date of grant. We based the weighted average estimated value of RSU grants, as well as the weighted average assumptions that we used in calculating the fair value, on estimates at the date of grant, for each period as follows:
 
 
Dec 26,
2015
 
Dec 27,
2014
 
Dec 28,
2013
Estimated values
 
$
31.63

 
$
25.40

 
$
21.45

Risk-free interest rate
 
0.6
%
 
0.5
%
 
0.2
%
Dividend yield
 
2.9
%
 
3.3
%
 
3.8
%
Volatility
 
27
%
 
23
%
 
25
%
Stock Options And Stock Purchase Plan Estimated Values And Weighted Average Assumptions [Table Text Block]
We use the Black-Scholes option pricing model to estimate the fair value of options granted under the 2006 Plan and rights to acquire shares of common stock granted under the 2006 Stock Purchase Plan. No options were granted in 2015. We based the weighted average estimated value of employee stock option grants and rights granted under the stock purchase plan, as well as the weighted average assumptions used in calculating the fair value, on estimates at the date of grant, for each period as follows:
 
 
Stock Options
 
Stock Purchase Plan
 
 
Dec 26,
2015
 
Dec 27,
2014
 
Dec 28,
2013
 
Dec 26,
2015
 
Dec 27,
2014
 
Dec 28,
2013
Estimated values
 
n/a
 
$
3.61

 
$
3.11

 
$
6.56

 
$
5.87

 
$
4.52

Expected life (in years)
 
n/a
 
5.1
 
5.2
 
0.5
 
0.5
 
0.5
Risk-free interest rate
 
n/a
 
1.7
%
 
0.8
%
 
0.1
%
 
0.1
%
 
0.1
%
Dividend yield
 
n/a
 
3.6
%
 
3.9
%
 
3.1
%
 
3.2
%
 
4.0
%
Volatility
 
n/a
 
23
%
 
25
%
 
25
%
 
22
%
 
22
%
Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block]
Restricted stock unit activity for each period was as follows:
 
 
Number of
RSUs
(In Millions)
 
Weighted
Average
Grant-Date
Fair Value
December 29, 2012
 
109.3

 
$
22.03

Granted
 
53.4

 
$
21.45

Vested
 
(44.5
)
 
$
20.21

Forfeited
 
(4.9
)
 
$
22.06

December 28, 2013
 
113.3

 
$
22.47

Granted
 
57.2

 
$
25.40

Vested
 
(42.5
)
 
$
22.33

Forfeited
 
(8.6
)
 
$
22.94

December 27, 2014
 
119.4

 
$
23.89

Granted
 
42.4

 
$
31.63

Vested
 
(46.6
)
 
$
23.61

Forfeited
 
(7.8
)
 
$
25.76

December 26, 2015
 
107.4

 
$
26.93

Expected to vest as of December 26, 2015
102.5

 
$
26.93

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding [Table Text Block]
As of December 26, 2015, options outstanding that have vested and are expected to vest were as follows:
 
 
Number of
Options
(In Millions)
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(In Years)
 
Aggregate
Intrinsic
Value
(In Millions)
Vested
 
43.8

 
$
21.07

 
1.8
 
$
609

Expected to vest
 
9.6

 
$
24.07

 
4.1
 
$
104

Total
 
53.4

 
$
21.61

 
2.2
 
$
713

Schedule of Stock Options Roll Forward [Table Text Block]
Stock option activity for each period was as follows:
 
 
Number of
Options
(In Millions)
 
Weighted
Average
Exercise
Price
December 29, 2012
 
202.8

 
$
20.20

Granted
 
20.1

 
$
22.99

Exercised
 
(65.0
)
 
$
18.76

Cancelled and forfeited
 
(3.0
)
 
$
22.58

Expired
 
(1.9
)
 
$
22.56

December 28, 2013
 
153.0

 
$
21.10

Granted
 
0.6

 
$
25.34

Exercised
 
(63.7
)
 
$
19.87

Cancelled and forfeited
 
(2.7
)
 
$
23.70

Expired
 
(9.9
)
 
$
27.00

December 27, 2014
 
77.3

 
$
21.30

Granted
 

 
$

Exercised
 
(21.9
)
 
$
20.34

Cancelled and forfeited
 
(1.1
)
 
$
23.23

Expired
 
(0.1
)
 
$
20.87

December 26, 2015
 
54.2

 
$
21.65

Options exercisable as of:
 
 
 
 
December 28, 2013
 
111.5

 
$
20.25

December 27, 2014
 
54.7

 
$
20.29

December 26, 2015
 
43.8

 
$
21.07

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
As of December 26, 2015, outstanding options and exercisable options information, by range of exercise prices, was as follows:
 
 
 
Outstanding Options
 
Exercisable Options
Range of Exercise Prices
 
Number of
Shares
(In Millions)
 
Weighted
Average
Remaining
Contractual
Life
(In Years)
 
Weighted
Average
Exercise
Price
 
Number of
Shares
(In Millions)
 
Weighted
Average
Exercise
Price
$
1.82

-
$
15.00

 
 
0.4

 
2.9
 
$
11.70

 
0.4

 
$
11.70

$
15.01

-
$
20.00

 
 
21.7

 
0.8
 
$
18.48

 
21.7

 
$
18.48

$
20.01

-
$
25.00

 
 
24.7

 
3.1
 
$
22.92

 
16.9

 
$
22.86

$
25.01

-
$
27.42

 
 
7.4

 
3.3
 
$
27.15

 
4.8

 
$
27.23

Total
 
 
 
 
54.2

 
2.2
 
$
21.65

 
43.8

 
$
21.07