XML 55 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s business segments is as follows:
 
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
REVENUE
2014
 
2013
 
2014
 
2013
Home & Building Products:
 

 
 

 
 

 
 

Ames
$
132,179

 
$
128,332

 
$
389,492

 
$
341,878

CBP
121,814

 
112,285

 
334,494

 
314,651

Home & Building Products
253,993

 
240,617

 
723,986

 
656,529

Telephonics
102,446

 
129,997

 
302,656

 
347,678

Plastics
148,600

 
139,212

 
439,542

 
418,111

Total consolidated net sales
$
505,039

 
$
509,826

 
$
1,466,184

 
$
1,422,318

 
The following table reconciles segment operating profit to Loss before taxes:

 
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
INCOME (LOSS) BEFORE TAXES
2014
 
2013
 
2014
 
2013
Segment operating profit:
 

 
 

 
 

 
 

Home & Building Products
$
9,747

 
$
11,549

 
$
27,958

 
$
22,655

Telephonics
13,134

 
10,592

 
34,463

 
38,990

Plastics
8,075

 
5,401

 
23,252

 
8,959

Total segment operating profit
30,956

 
27,542

 
85,673

 
70,604

Net interest expense
(11,541
)
 
(13,137
)
 
(37,003
)
 
(39,125
)
Unallocated amounts
(6,521
)
 
(6,573
)
 
(22,895
)
 
(22,140
)
Loss from debt extinguishment, net

 

 
(38,890
)
 

Loss on pension settlement

 

 

 
(2,142
)
Income (loss) before taxes
$
12,894

 
$
7,832

 
$
(13,115
)
 
$
7,197

The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes:

 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Home & Building Products
$
19,596

 
$
21,478

 
$
55,787

 
$
56,272

Telephonics
15,087

 
13,146

 
40,018

 
45,015

Plastics
14,922

 
12,161

 
43,881

 
33,832

Total Segment adjusted EBITDA
49,605

 
46,785

 
139,686

 
135,119

Net interest expense
(11,541
)
 
(13,137
)
 
(37,003
)
 
(39,125
)
Segment depreciation and amortization
(16,691
)
 
(17,639
)
 
(49,723
)
 
(52,467
)
Unallocated amounts
(6,521
)
 
(6,573
)
 
(22,895
)
 
(22,140
)
Loss from debt extinguishment, net

 

 
(38,890
)
 

Restructuring charges
(358
)
 
(1,604
)
 
(1,892
)
 
(12,048
)
Acquisition costs
(1,600
)
 

 
(2,398
)
 

Loss on pension settlement

 

 

 
(2,142
)
Income (loss) before taxes
$
12,894

 
$
7,832

 
$
(13,115
)
 
$
7,197


Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.
 

For the Three Months Ended June 30,

For the Nine Months Ended June 30,
DEPRECIATION and AMORTIZATION
2014

2013

2014

2013
Segment:
 

 

 

 
Home & Building Products
$
7,891

 
$
9,075

 
$
23,539

 
$
27,092

Telephonics
1,953

 
1,804

 
5,555

 
5,275

Plastics
6,847

 
6,760

 
20,629

 
20,100

Total segment depreciation and amortization
16,691

 
17,639

 
49,723

 
52,467

Corporate
104

 
110

 
304

 
320

Total consolidated depreciation and amortization
$
16,795

 
$
17,749

 
$
50,027

 
$
52,787













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Home & Building Products
$
8,194

 
$
6,534

 
$
23,384

 
$
22,352

Telephonics
6,082

 
2,401

 
14,969

 
5,853

Plastics
5,063

 
5,947

 
15,213

 
17,648

Total segment
19,339

 
14,882

 
53,566

 
45,853

Corporate
675

 
9

 
1,293

 
33

Total consolidated capital expenditures
$
20,014

 
$
14,891

 
$
54,859

 
$
45,886

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At June 30, 2014

At September 30, 2013
Segment assets:
 

 
Home & Building Products
$
1,020,849

 
$
908,386

Telephonics
299,058

 
296,919

Plastics
421,892

 
422,730

Total segment assets
1,741,799

 
1,628,035

Corporate
85,210

 
156,455

Total continuing assets
1,827,009

 
1,784,490

Assets of discontinued operations
4,241

 
4,289

Consolidated total
$
1,831,250

 
$
1,788,779