XML 61 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

NOTE 11 – BUSINESS SEGMENTS


Griffon’s reportable business segments are as follows:


  · HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.
     
  · Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.
     
  · Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.

Information on Griffon’s business segments is as follows:


    For the Three Months Ended
December 31,
 
REVENUE     2013       2012  
Home & Building Products:                
ATT   $ 96,608     $ 77,309  
CBP     121,842       112,867  
Home & Building Products     218,450       190,176  
Telephonics     96,025       96,050  
Plastics     138,983       137,523  
Total consolidated net sales   $ 453,458     $ 423,749  

The following table reconciles segment operating profit to income before taxes:


  For the Three Months Ended
December 31,
 
INCOME BEFORE TAXES   2013     2012  
Segment operating profit:            
Home & Building Products   $ 9,393     $ 7,271  
Telephonics     10,652       14,645  
Plastics     5,825       2,642  
Total segment operating profit     25,870       24,558  
Net interest expense     (13,101 )     (13,079 )
Unallocated amounts     (7,983 )     (7,587 )
Loss on pension settlement           (2,142 )
Income before taxes   $ 4,786     $ 1,750  

Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, acquisition-related expenses, and gains (losses) from pension settlement and debt extinguishment, as applicable (“Segment adjusted EBITDA”). Griffon believes this information is useful to investors for the same reason.


The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:


    For the Three Months Ended
December 31,
 
    2013     2012  
Segment adjusted EBITDA:                
Home & Building Products   $ 19,067     $ 17,239  
Telephonics     12,396       16,364  
Plastics     12,743       9,319  
                 
Total Segment adjusted EBITDA     44,206       42,922  
Net interest expense     (13,101 )     (13,079 )
Segment depreciation and amortization     (16,696 )     (17,256 )
Unallocated amounts     (7,983 )     (7,587 )
Restructuring charges     (842 )     (1,108 )
Acquisition costs     (798 )      
Loss on pension settlement           (2,142 )
Income before taxes   $ 4,786     $ 1,750  

Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.


  For the Three Months Ended
December 31,
 
  2013     2012  
DEPRECIATION and AMORTIZATION            
Segment:            
Home & Building Products   $ 8,034     $ 8,860  
Telephonics     1,744       1,719  
Plastics     6,918       6,677  
Total segment depreciation and amortization     16,696       17,256  
Corporate     97       101  
Total consolidated depreciation and amortization   $ 16,793     $ 17,357  
                 
CAPITAL EXPENDITURES                
Segment:                
Home & Building Products   $ 8,468     $ 9,093  
Telephonics     3,367       822  
Plastics     5,760       7,368  
Total segment     17,595       17,283  
Corporate     321       5  
Total consolidated capital expenditures   $ 17,916     $ 17,288  

ASSETS     At December
31, 2013
      At September
30, 2013
 
Segment assets:                
Home & Building Products   $ 956,407     $ 908,386  
Telephonics     291,180       296,919  
Plastics     426,968       422,730  
Total segment assets     1,674,555       1,628,035  
Corporate     73,331       156,455  
Total continuing assets     1,747,886       1,784,490  
Assets of discontinued operations     4,273       4,289  
Consolidated total   $ 1,752,159     $ 1,788,779