XML 25 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
REPORTABLE SEGMENTS
12 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

NOTE 18 — REPORTABLE SEGMENTS


Griffon’s reportable segments are as follows:


· HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.

· Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.

· Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.

Griffon evaluates performance and allocates resources based on operating results before interest income or expense, income taxes and certain nonrecurring items of income or expense.


Information on Griffon’s reportable segments is as follows:


    For the Years Ended September 30,  
REVENUE   2013     2012     2011  
Home & Building Products:                        
ATT   $ 419,549     $ 433,866     $ 434,789  
CBP     435,416       422,674       404,947  
Home & Building Products     854,965       856,540       839,736  
Telephonics     453,351       441,503       455,353  
Plastics     563,011       563,102       535,713  
Total consolidated net sales   $ 1,871,327     $ 1,861,145     $ 1,830,802  

  For the Years Ended September 30,  
INCOME (LOSS) BEFORE TAXES   2013     2012     2011  
Segment operating profit:                  
Home & Building Products   $ 26,130     $ 37,082     $ 28,228  
Telephonics     55,076       49,232       40,595  
Plastics     16,589       13,688       13,308  
Total segment operating profit     97,795       100,002       82,131  
Net interest expense     (52,167 )     (51,715 )     (47,448 )
Unallocated amounts     (29,153 )     (26,346 )     (22,868 )
Loss from debt extinguishment, net                 (26,164 )
Loss on pension settlement     (2,142 )            
Income (loss) before taxes from continuing operations   $ 14,333     $ 21,941     $ (14,349 )

Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, acquisition-related expenses including the impact of the fair value of inventory acquired as part of a business combination, and gains (losses) from pension settlement and debt extinguishment, as applicable (“Segment adjusted EBITDA”, a non-GAAP measure). Griffon believes this information is useful to investors for the same reason.


The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes and discontinued operations:


    For the Years Ended September 30,  
    2013     2012     2011  
Segment adjusted EBITDA:                        
Home & Building Products   $ 70,064     $ 70,467     $ 77,119  
Telephonics     63,199       60,565       50,875  
Plastics     48,100       40,000       37,639  
Total Segment adjusted EBITDA     181,363       171,032       165,633  
Net interest expense     (52,167 )     (51,715 )     (47,448 )
Segment depreciation and amortization     (70,306 )     (65,864 )     (60,361 )
Unallocated amounts     (29,153 )     (26,346 )     (22,868 )
Loss from debt extinguishment, net                 (26,164 )
Restructuring charges     (13,262 )     (4,689 )     (7,543 )
Fair value write-up of acquired inventory sold                 (15,152 )
Acquisition costs           (477 )     (446 )
Loss on pension settlement     (2,142 )            
Income (loss) before taxes from continuing operations   $ 14,333     $ 21,941     $ (14,349 )

  For the Years Ended September 30,  
DEPRECIATION and AMORTIZATION   2013     2012     2011  
Segment:                  
Home & Building Products   $ 36,195     $ 32,034     $ 28,796  
Telephonics     7,373       7,518       7,234  
Plastics     26,738       26,312       24,331  
Total segment depreciation and amortization     70,306       65,864       60,361  
Corporate     442       400       351  
Total consolidated depreciation and amortization   $ 70,748     $ 66,264     $ 60,712  
                         
CAPITAL EXPENDITURES                        
Segment:                        
Home & Building Products   $ 30,695     $ 24,648     $ 28,083  
Telephonics     11,112       11,979       8,291  
Plastics     22,509       32,069       50,824  
Total segment     64,316       68,696       87,198  
Corporate     125       155       419  
Total consolidated capital expenditures   $ 64,441     $ 68,851     $ 87,617  
                         

ASSETS   At September
30, 2013
    At September
30, 2012
    At September
30, 2011
 
Segment assets:                        
Home & Building Products   $ 908,386     $ 943,766     $ 972,714  
Telephonics     296,919       255,420       288,968  
Plastics     422,730       430,395       450,452  
Total segment assets     1,628,035       1,629,581       1,712,134  
Corporate     156,455       173,088       148,064  
Total continuing assets     1,784,490       1,802,669       1,860,198  
Assets of discontinued operations     4,289       3,523       5,056  
Consolidated total   $ 1,788,779     $ 1,806,192     $ 1,865,254  

Segment information by geographic region was as follows:


    For the Years Ended September 30,  
REVENUE BY GEOGRAPHIC AREA   2013     2012     2011  
United States   $ 1,319,740     $ 1,317,911     $ 1,265,977  
Europe     255,733       255,323       262,518  
Canada     114,984       120,457       125,330  
South America     103,840       93,243       96,340  
All other countries     77,030       74,211       80,637  
Consolidated revenue   $ 1,871,327     $ 1,861,145     $ 1,830,802  
                         

LONG-LIVED ASSETS BY GEOGRAPHIC AREA   At September
30, 2013
    At September
30, 2012
    At September
30, 2011
 
United States   $ 421,604     $ 422,647     $ 394,313  
Germany     82,314       84,480       94,800  
Canada     46,792       50,894       50,093  
All other countries     24,274       29,331       34,033  
Consolidated property, plant and equipment, net   $ 574,984     $ 587,352     $ 573,239  

As a percentage of consolidated revenue, HBP sales to the Home Depot were approximately 11% in 2013, and 12% in both 2012 and 2011; Plastics sales to P&G were approximately 14% in 2013, 13% in 2012 and 14% in 2011; and Telephonics’ sales to the United States Government and its agencies aggregated approximately 19% in 2013, 2012 and 2011.