XML 36 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Jun. 30, 2013
Consolidating Guarantor And Non Guarantor Financial Information [Abstract]  
Condensed Balance Sheet [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

35,260

 

$

23,036

 

$

67,808

 

$

 

$

126,104

 

Accounts receivable, net of allowances

 

 

 

 

230,970

 

 

73,943

 

 

(33,170

)

 

271,743

 

Contract costs and recognized income not yet billed, net of progress payments

 

 

 

 

117,281

 

 

(8

)

 

 

 

117,273

 

Inventories, net

 

 

 

 

161,642

 

 

57,395

 

 

292

 

 

219,329

 

Prepaid and other current assets

 

 

1,185

 

 

24,258

 

 

18,659

 

 

14,609

 

 

58,711

 

Assets of discontinued operations

 

 

 

 

 

 

554

 

 

 

 

554

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Current Assets

 

 

36,445

 

 

557,187

 

 

218,351

 

 

(18,269

)

 

793,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net

 

 

987

 

 

246,079

 

 

101,374

 

 

 

 

348,440

 

GOODWILL

 

 

 

 

288,147

 

 

68,228

 

 

 

 

356,375

 

INTANGIBLE ASSETS, net

 

 

 

 

161,421

 

 

60,362

 

 

 

 

221,783

 

INTERCOMPANY RECEIVABLE

 

 

576,447

 

 

889,614

 

 

590,955

 

 

(2,057,016

)

 

 

EQUITY INVESTMENTS IN SUBSIDIARIES

 

 

2,187,091

 

 

532,330

 

 

2,690,519

 

 

(5,409,940

)

 

 

OTHER ASSETS

 

 

47,265

 

 

57,942

 

 

7,659

 

 

(87,198

)

 

25,668

 

ASSETS OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

2,646

 

 

 

 

2,646

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Assets

 

$

2,848,235

 

$

2,732,720

 

$

3,740,094

 

$

(7,572,423

)

$

1,748,626

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable and current portion of long-term debt

 

$

1,156

 

$

1,070

 

$

11,158

 

$

 

$

13,384

 

Accounts payable and accrued liabilities

 

 

26,463

 

 

163,612

 

 

67,137

 

 

(18,561

)

 

238,651

 

Liabilities of discontinued operations

 

 

 

 

 

 

1,690

 

 

 

 

1,690

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Current Liabilities

 

 

27,619

 

 

164,682

 

 

79,985

 

 

(18,561

)

 

253,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, net of debt discounts

 

 

656,230

 

 

9,277

 

 

12,800

 

 

 

 

678,307

 

INTERCOMPANY PAYABLES

 

 

20,519

 

 

817,784

 

 

1,187,936

 

 

(2,026,239

)

 

 

OTHER LIABILITIES

 

 

64,419

 

 

176,856

 

 

27,512

 

 

(87,198

)

 

181,589

 

LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

2,631

 

 

 

 

2,631

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Liabilities

 

 

768,787

 

 

1,168,599

 

 

1,310,864

 

 

(2,131,998

)

 

1,116,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

2,079,448

 

 

1,564,121

 

 

2,429,230

 

 

(5,440,425

)

 

632,374

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Liabilities and Shareholders’ Equity

 

$

2,848,235

 

$

2,732,720

 

$

3,740,094

 

$

(7,572,423

)

$

1,748,626

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

125,093

 

$

34,782

 

$

49,779

 

$

 

$

209,654

 

Accounts receivable, net of allowances

 

 

 

 

187,487

 

 

81,274

 

 

(28,904

)

 

239,857

 

Contract costs and recognized income not yet billed, net of progress payments

 

 

 

 

69,216

 

 

1,561

 

 

 

 

70,777

 

Inventories, net

 

 

 

 

194,618

 

 

63,203

 

 

47

 

 

257,868

 

Prepaid and other current assets

 

 

(851

)

 

23,929

 

 

21,968

 

 

2,426

 

 

47,472

 

Assets of discontinued operations

 

 

 

 

 

 

587

 

 

 

 

587

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Current Assets

 

 

124,242

 

 

510,032

 

 

218,372

 

 

(26,431

)

 

826,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net

 

 

1,224

 

 

244,261

 

 

111,394

 

 

 

 

356,879

 

GOODWILL

 

 

 

 

288,147

 

 

70,225

 

 

 

 

358,372

 

INTANGIBLE ASSETS, net

 

 

 

 

164,633

 

 

65,840

 

 

 

 

230,473

 

INTERCOMPANY RECEIVABLE

 

 

508,984

 

 

648,347

 

 

542,025

 

 

(1,699,356

)

 

 

EQUITY INVESTMENTS IN SUBSIDIARIES

 

 

2,143,427

 

 

528,411

 

 

2,650,083

 

 

(5,321,921

)

 

 

OTHER ASSETS

 

 

49,718

 

 

60,609

 

 

8,188

 

 

(87,198

)

 

31,317

 

ASSETS OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

2,936

 

 

 

 

2,936

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Assets

 

$

2,827,595

 

$

2,444,440

 

$

3,669,063

 

$

(7,134,906

)

$

1,806,192

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable and current portion of long-term debt

 

$

1,625

 

$

1,032

 

$

15,046

 

$

 

$

17,703

 

Accounts payable and accrued liabilities

 

 

44,649

 

 

167,230

 

 

66,640

 

 

(26,478

)

 

252,041

 

Liabilities of discontinued operations

 

 

 

 

 

 

3,639

 

 

 

 

3,639

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Current Liabilities

 

 

46,274

 

 

168,262

 

 

85,325

 

 

(26,478

)

 

273,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, net of debt discounts

 

 

655,023

 

 

9,782

 

 

17,102

 

 

 

 

681,907

 

INTERCOMPANY PAYABLES

 

 

 

 

558,905

 

 

1,149,748

 

 

(1,708,653

)

 

 

OTHER LIABILITIES

 

 

68,827

 

 

183,989

 

 

27,489

 

 

(87,198

)

 

193,107

 

LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

3,643

 

 

 

 

3,643

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Liabilities

 

 

770,124

 

 

920,938

 

 

1,283,307

 

 

(1,822,329

)

 

1,152,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

2,057,471

 

 

1,523,502

 

 

2,385,751

 

 

(5,312,572

)

 

654,152

 

 

 

   

 

   

 

   

 

   

 

   

 

Total Liabilities and Shareholders’ Equity

 

$

2,827,595

 

$

2,444,440

 

$

3,669,058

 

$

(7,134,901

)

$

1,806,192

 

 

 

   

 

   

 

   

 

   

 

   

 

Condensed Income Statement [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

$

408,371

 

$

114,005

 

$

(12,550

)

$

509,826

 

Cost of goods and services

 

 

 

 

317,156

 

 

95,461

 

 

(11,102

)

 

401,515

 

 

 

   

 

   

 

   

 

   

 

   

 

Gross profit

 

 

 

 

91,215

 

 

18,544

 

 

(1,448

)

 

108,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

4,141

 

 

69,014

 

 

14,794

 

 

(1,604

)

 

86,345

 

Restructuring and other related charges

 

 

 

 

1,565

 

 

39

 

 

 

 

1,604

 

 

 

   

 

   

 

   

 

   

 

   

 

Total operating expenses

 

 

4,141

 

 

70,579

 

 

14,833

 

 

(1,604

)

 

87,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(4,141

)

 

20,636

 

 

3,711

 

 

156

 

 

20,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

(3,559

)

 

(6,982

)

 

(2,596

)

 

 

 

(13,137

)

Other, net

 

 

12

 

 

2,767

 

 

(1,710

)

 

(462

)

 

607

 

 

 

   

 

   

 

   

 

   

 

   

 

Total other income (expense)

 

 

(3,547

)

 

(4,215

)

 

(4,306

)

 

(462

)

 

(12,530

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

(7,688

)

 

16,421

 

 

(595

)

 

(306

)

 

7,832

 

Provision (benefit) for income taxes

 

 

(2,912

)

 

6,744

 

 

397

 

 

 

 

4,229

 

 

 

   

 

   

 

   

 

   

 

   

 

Income (loss) before equity in net income of subsidiaries

 

 

(4,776

)

 

9,677

 

 

(992

)

 

(306

)

 

3,603

 

Equity in net income (loss) of subsidiaries

 

 

8,685

 

 

(969

)

 

9,677

 

 

(17,393

)

 

 

 

 

   

 

   

 

   

 

   

 

   

 

Net income (loss)

 

$

3,909

 

$

8,708

 

$

8,685

 

$

(17,699

)

$

3,603

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,909

 

$

8,708

 

$

8,685

 

$

(17,699

)

$

3,603

 

Other comprehensive income (loss), net of taxes

 

 

211

 

 

1,092

 

 

(8,855

)

 

 

 

(7,552

)

 

 

   

 

   

 

   

 

   

 

   

 

Comprehensive income (loss)

 

$

4,120

 

$

9,800

 

$

(170

)

$

(17,699

)

$

(3,949

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

$

375,836

 

$

120,457

 

$

(16,047

)

$

480,246

 

Cost of goods and services

 

 

 

 

270,653

 

 

104,030

 

 

(10,082

)

 

364,601

 

 

 

   

 

   

 

   

 

   

 

   

 

Gross profit

 

 

 

 

105,183

 

 

16,427

 

 

(5,965

)

 

115,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

5,420

 

 

72,300

 

 

15,405

 

 

(5,682

)

 

87,443

 

 

 

   

 

   

 

   

 

   

 

   

 

Total operating expenses

 

 

5,420

 

 

72,300

 

 

15,405

 

 

(5,682

)

 

87,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(5,420

)

 

32,883

 

 

1,022

 

 

(283

)

 

28,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

(3,801

)

 

(6,094

)

 

(2,960

)

 

 

 

(12,855

)

Other, net

 

 

(40

)

 

2,761

 

 

(2,613

)

 

(462

)

 

(354

)

 

 

   

 

   

 

   

 

   

 

   

 

Total other income (expense)

 

 

(3,841

)

 

(3,333

)

 

(5,573

)

 

(462

)

 

(13,209

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

(9,261

)

 

29,550

 

 

(4,551

)

 

(745

)

 

14,993

 

Provision (benefit) for income taxes

 

 

(4,824

)

 

10,604

 

 

165

 

 

 

 

5,945

 

 

 

   

 

   

 

   

 

   

 

   

 

Income (loss) before equity in net income of subsidiaries

 

 

(4,437

)

 

18,946

 

 

(4,716

)

 

(745

)

 

9,048

 

Equity in net income (loss) of subsidiaries

 

 

14,231

 

 

(4,694

)

 

18,947

 

 

(28,484

)

 

 

 

 

   

 

   

 

   

 

   

 

   

 

Net income (loss)

 

$

9,794

 

$

14,252

 

$

14,231

 

$

(29,229

)

$

9,048

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,794

 

$

14,252

 

$

14,231

 

$

(29,229

)

$

9,048

 

Other comprehensive income (loss), net of taxes

 

 

238

 

 

(10,190

)

 

(8,052

)

 

 

 

(18,004

)

 

 

   

 

   

 

   

 

   

 

   

 

Comprehensive income (loss)

 

$

10,032

 

$

4,062

 

$

6,179

 

$

(29,229

)

$

(8,956

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

$

1,109,275

 

$

352,514

 

$

(39,471

)

$

1,422,318

 

Cost of goods and services

 

 

 

 

848,342

 

 

297,826

 

 

(35,328

)

 

1,110,840

 

 

 

   

 

   

 

   

 

   

 

   

 

Gross profit

 

 

 

 

260,933

 

 

54,688

 

 

(4,143

)

 

311,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

15,419

 

 

198,601

 

 

45,327

 

 

(4,724

)

 

254,623

 

Restructuring and other related charges

 

 

 

 

8,045

 

 

4,003

 

 

 

 

12,048

 

 

 

   

 

   

 

   

 

   

 

   

 

Total operating expenses

 

 

15,419

 

 

206,646

 

 

49,330

 

 

(4,724

)

 

266,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(15,419

)

 

54,287

 

 

5,358

 

 

581

 

 

44,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

(10,781

)

 

(20,685

)

 

(7,659

)

 

 

 

(39,125

)

Other, net

 

 

367

 

 

7,032

 

 

(4,498

)

 

(1,386

)

 

1,515

 

 

 

   

 

   

 

   

 

   

 

   

 

Total other income (expense)

 

 

(10,414

)

 

(13,653

)

 

(12,157

)

 

(1,386

)

 

(37,610

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

(25,833

)

 

40,634

 

 

(6,799

)

 

(805

)

 

7,197

 

Provision (benefit) for income taxes

 

 

(12,672

)

 

15,693

 

 

834

 

 

 

 

3,855

 

 

 

   

 

   

 

   

 

   

 

   

 

Income (loss) before equity in net income of subsidiaries

 

 

(13,161

)

 

24,941

 

 

(7,633

)

 

(805

)

 

3,342

 

Equity in net income (loss) of subsidiaries

 

 

17,308

 

 

(7,565

)

 

24,941

 

 

(34,684

)

 

 

 

 

   

 

   

 

   

 

   

 

   

 

Net income (loss)

 

$

4,147

 

$

17,376

 

$

17,308

 

$

(35,489

)

$

3,342

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

4,147

 

$

17,376

 

$

17,308

 

$

(35,489

)

$

3,342

 

Other comprehensive income (loss), net of taxes

 

 

633

 

 

(41,047

)

 

34,461

 

 

 

 

(5,953

)

 

 

   

 

   

 

   

 

   

 

   

 

Comprehensive income (loss)

 

$

4,780

 

$

(23,671

)

$

51,769

 

$

(35,489

)

$

(2,611

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

$

1,077,454

 

$

379,617

 

$

(43,362

)

$

1,413,709

 

Cost of goods and services

 

 

 

 

804,521

 

 

325,917

 

 

(37,883

)

 

1,092,555

 

 

 

   

 

   

 

   

 

   

 

   

 

Gross profit

 

 

 

 

272,933

 

 

53,700

 

 

(5,479

)

 

321,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

14,665

 

 

200,474

 

 

47,389

 

 

(5,867

)

 

256,661

 

Restructuring and other related charges

 

 

 

 

1,779

 

 

16

 

 

 

 

1,795

 

 

 

   

 

   

 

   

 

   

 

   

 

Total operating expenses

 

 

14,665

 

 

202,253

 

 

47,405

 

 

(5,867

)

 

258,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(14,665

)

 

70,680

 

 

6,295

 

 

388

 

 

62,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

(10,545

)

 

(18,156

)

 

(10,074

)

 

 

 

(38,775

)

Other, net

 

 

135

 

 

8,350

 

 

(6,376

)

 

(1,386

)

 

723

 

 

 

   

 

   

 

   

 

   

 

   

 

Total other income (expense)

 

 

(10,410

)

 

(9,806

)

 

(16,450

)

 

(1,386

)

 

(38,052

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

(25,075

)

 

60,874

 

 

(10,155

)

 

(998

)

 

24,646

 

Provision (benefit) for income taxes

 

 

(12,583

)

 

23,401

 

 

265

 

 

 

 

11,083

 

 

 

   

 

   

 

   

 

   

 

   

 

Income (loss) before equity in net income of subsidiaries

 

 

(12,492

)

 

37,473

 

 

(10,420

)

 

(998

)

 

13,563

 

Equity in net income (loss) of subsidiaries

 

 

27,053

 

 

(10,296

)

 

37,473

 

 

(54,230

)

 

 

 

 

   

 

   

 

   

 

   

 

   

 

Net income (loss)

 

$

14,561

 

$

27,177

 

$

27,053

 

$

(55,228

)

$

13,563

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,561

 

$

27,177

 

$

27,053

 

$

(55,228

)

$

13,563

 

Other comprehensive income (loss), net of taxes

 

 

714

 

 

22,778

 

 

(35,409

)

 

 

 

(11,917

)

 

 

   

 

   

 

   

 

   

 

   

 

Comprehensive income (loss)

 

$

15,275

 

$

49,955

 

$

(8,356

)

$

(55,228

)

$

1,646

 

 

 

   

 

   

 

   

 

   

 

   

 

Condensed Cash Flow Statement [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

4,147

 

$

17,376

 

$

17,308

 

$

(35,489

)

$

3,342

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

(67,628

)

 

23,214

 

 

46,968

 

 

 

 

2,554

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment

 

 

(33

)

 

(40,324

)

 

(5,529

)

 

 

 

(45,886

)

Intercompany distributions

 

 

10,000

 

 

(10,000

)

 

 

 

 

 

 

Proceeds from sale of investment

 

 

 

 

1,172

 

 

154

 

 

 

 

1,326

 

 

 

   

 

   

 

   

 

   

 

   

 

Net cash provided by (used in) investing activities

 

 

9,967

 

 

(49,152

)

 

(5,375

)

 

 

 

(44,560

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of shares for treasury

 

 

(25,689

)

 

 

 

 

 

 

 

(25,689

)

Proceeds from issuance of long-term debt

 

 

 

 

303

 

 

 

 

 

 

303

 

Payments of long-term debt

 

 

(1,751

)

 

(772

)

 

(10,319

)

 

 

 

(12,842

)

Change in short-term borrowings

 

 

 

 

 

 

2,408

 

 

 

 

2,408

 

Financing costs

 

 

(759

)

 

 

 

 

 

 

 

(759

)

Tax effect from exercise/vesting of equity awards, net

 

 

150

 

 

 

 

 

 

 

 

150

 

Dividend

 

 

(4,384

)

 

 

 

 

 

 

 

(4,384

)

Other, net

 

 

261

 

 

14,661

 

 

(14,661

)

 

 

 

261

 

 

 

   

 

   

 

   

 

   

 

   

 

Net cash provided by (used in) financing activities

 

 

(32,172

)

 

14,192

 

 

(22,572

)

 

 

 

(40,552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in discontinued operations

 

 

 

 

 

 

(486

)

 

 

 

(486

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and equivalents

 

 

 

 

 

 

(506

)

 

 

 

(506

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS

 

 

(89,833

)

 

(11,746

)

 

18,029

 

 

 

 

(83,550

)

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

 

 

125,093

 

 

34,782

 

 

49,779

 

 

 

 

209,654

 

 

 

   

 

   

 

   

 

   

 

   

 

CASH AND EQUIVALENTS AT END OF PERIOD

 

$

35,260

 

$

23,036

 

$

67,808

 

$

 

$

126,104

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent
Company

 

Guarantor
Companies

 

Non-Guarantor
Companies

 

Elimination

 

Consolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,561

 

$

27,177

 

$

27,053

 

$

(55,228

)

$

13,563

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

(52,124

)

 

48,598

 

 

33,873

 

 

 

 

30,347

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment

 

 

(91

)

 

(51,582

)

 

(6,022

)

 

 

 

(57,695

)

Acquired business, net of cash acquired

 

 

 

 

(22,432

)

 

 

 

 

 

(22,432

)

Intercompany distributions

 

 

10,000

 

 

(10,000

)

 

 

 

 

 

 

Proceeds from sale of investment

 

 

 

 

183

 

 

98

 

 

 

 

281

 

 

 

   

 

   

 

   

 

   

 

   

 

Net cash provided by (used in) investing activities

 

 

9,909

 

 

(83,831

)

 

(5,924

)

 

 

 

(79,846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of shares for treasury

 

 

(5,670

)

 

 

 

 

 

 

 

(5,670

)

Proceeds from issuance of long-term debt

 

 

 

 

491,372

 

 

4,000

 

 

(491,372

)

 

4,000

 

Payments of long-term debt

 

 

(1,219

)

 

(4,101

)

 

(9,243

)

 

 

 

(14,563

)

Change in short-term borrowings

 

 

 

 

 

 

(1,262

)

 

 

 

(1,262

)

Intercompany debt

 

 

(23,000

)

 

 

 

(468,372

)

 

491,372

 

 

 

Financing costs

 

 

(65

)

 

 

 

(32

)

 

 

 

(97

)

Tax effect from exercise/vesting of equity awards, net

 

 

834

 

 

 

 

 

 

 

 

834

 

Dividend

 

 

(3,564

)

 

(219,516

)

 

219,516

 

 

 

 

(3,564

)

Other, net

 

 

67

 

 

(221,132

)

 

221,132

 

 

 

 

67

 

 

 

   

 

   

 

   

 

   

 

   

 

Net cash provided by (used in) financing activities

 

 

(32,617

)

 

46,623

 

 

(34,261

)

 

 

 

(20,255

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in discontinued operations

 

 

 

 

 

 

(1,690

)

 

 

 

(1,690

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and equivalents

 

 

 

 

 

 

327

 

 

 

 

327

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS

 

 

(74,832

)

 

11,390

 

 

(7,675

)

 

 

 

(71,117

)

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

 

 

178,448

 

 

15,164

 

 

49,417

 

 

 

 

243,029

 

 

 

   

 

   

 

   

 

   

 

   

 

CASH AND EQUIVALENTS AT END OF PERIOD

 

$

103,616

 

$

26,554

 

$

41,742

 

$

 

$

171,912