XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE, CAPITALIZED LEASES AND LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2012
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] The present value of the net minimum payments on capitalized leases as of September 30, 2012 is as follows:

 

 

 

 

 

 

 

At September 30,
2012

 

 

 


 

Total minimum lease payments

 

$

13,586

 

Less amount representing interest payments

 

 

(2,658

)

 

 



 

Present value of net minimum lease payments

 

 

10,928

 

Current portion

 

 

(1,076

)

 

 



 

Capitaled lease obligation, less current portion

 

$

9,852

 

 

 



 

Schedule of Debt [Table Text Block] Debt at September 30, 2012 and 2011 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2012

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

8,862

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,175

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(16,607

)

 

83,393

 

 

1,921

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

14,063

 

 

 

 

14,063

 

 

271

 

 

n/a

 

ESOP Loans

 

(d)

 

 

22,723

 

 

 

 

22,723

 

 

32

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

10,455

 

 

 

 

10,455

 

 

232

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

12,873

 

 

 

 

12,873

 

 

107

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

 

 

 

 

 

 

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

2,064

 

 

 

 

2,064

 

 

 

 

n/a

 

Foreign term loan

 

(h)

 

 

2,693

 

 

 

 

2,693

 

 

19

 

 

n/a

 

Other long term debt

 

(k)

 

 

814

 

 

 

 

814

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

716,217

 

 

(16,607

)

 

699,610

 

$

13,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(17,703

)

 

 

 

(17,703

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

698,514

 

$

(16,607

)

$

681,907

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2011

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

11,337

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,937

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(19,693

)

 

80,307

 

 

2,474

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

18,233

 

 

 

 

18,233

 

 

379

 

 

n/a

 

ESOP Loans

 

(d)

 

 

24,348

 

 

 

 

24,348

 

 

17

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

11,341

 

 

 

 

11,341

 

 

257

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

24,096

 

 

 

 

24,096

 

 

201

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

 

 

 

 

 

 

33

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

3,780

 

 

 

 

3,780

 

 

 

 

n/a

 

Foreign term loan

 

(h)

 

 

 

 

 

 

 

 

 

 

n/a

 

Other long term debt

 

(k)

 

 

774

 

 

 

 

774

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

733,104

 

 

(19,693

)

 

713,411

 

$

17,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(25,164

)

 

 

 

(25,164

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

707,940

 

$

(19,693

)

$

688,247

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Interest expense consists of the following for the years ended September 30, 2012, 2011 and 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended September 30, 2012

 

 

 

 


 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

7.4

%

$

39,188

 

$

 

$

1,623

 

$

40,811

 

Revolver due 2016

 

(a)

 

n/a

 

 

881

 

 

 

 

622

 

 

1,503

 

Convert. debt due 2017

 

(b)

 

9.2

%

 

4,000

 

 

3,086

 

 

443

 

 

7,529

 

Real estate mortgages

 

(c)

 

4.0

%

 

575

 

 

 

 

86

 

 

661

 

ESOP Loans

 

(d)

 

3.0

%

 

707

 

 

 

 

6

 

 

713

 

Capital lease - real estate

 

(e)

 

5.3

%

 

551

 

 

 

 

25

 

 

576

 

Convert. debt due 2023

 

(f)

 

4.0

%

 

21

 

 

 

 

 

 

21

 

Term loan due 2013

 

(g)

 

5.0

%

 

831

 

 

 

 

87

 

 

918

 

Revolver due 2012

 

(g)

 

n/a

 

 

102

 

 

 

 

34

 

 

136

 

Foreign line of credit

 

(h)

 

14.3

%

 

228

 

 

 

 

 

 

228

 

Foreign term loan

 

(h)

 

10.5

%

 

238

 

 

 

 

11

 

 

249

 

Term loan due 2016

 

(i)

 

n/a

 

 

 

 

 

 

 

 

 

Asset based loan

 

(i)

 

n/a

 

 

 

 

 

 

 

 

 

Revolver due 2013

 

(j)

 

n/a

 

 

 

 

 

 

 

 

 

Other long term debt

 

(k)

 

 

 

 

557

 

 

 

 

 

 

557

 

Capitalized interest

 

 

 

 

 

 

(1,895

)

 

 

 

 

 

(1,895

)

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

$

45,984

 

$

3,086

 

$

2,937

 

$

52,007

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended September 30, 2011

 

 

 

 

 


 

 

 

 

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

 

(a)

 

7.4

%

$

21,118

 

$

 

$

881

 

$

21,999

 

Revolver due 2016

 

 

(a)

 

n/a

 

 

 

 

 

 

332

 

 

332

 

Convert. debt due 2017

 

 

(b)

 

9.0

%

 

3,944

 

 

2,832

 

 

443

 

 

7,219

 

Real estate mortgages

 

 

(c)

 

5.6

%

 

761

 

 

 

 

86

 

 

847

 

ESOP Loans

 

 

(d)

 

2.7

%

 

345

 

 

 

 

67

 

 

412

 

Capital lease - real estate

 

 

(e)

 

5.3

%

 

602

 

 

 

 

26

 

 

628

 

Convert. debt due 2023

 

 

(f)

 

4.0

%

 

20

 

 

 

 

 

 

20

 

Term loan due 2013

 

 

(g)

 

n/a

 

 

338

 

 

 

 

71

 

 

409

 

Revolver due 2012

 

 

(g)

 

n/a

 

 

90

 

 

 

 

107

 

 

197

 

Foreign line of credit

 

 

(h)

 

3.0

%

 

91

 

 

 

 

 

 

91

 

Foreign term loan

 

 

(h)

 

n/a

 

 

 

 

 

 

 

 

 

Term loan due 2016

 

 

(i)

 

9.5

%

 

13,405

 

 

572

 

 

838

 

 

14,815

 

Asset based loan

 

 

(i)

 

6.2

%

 

1,076

 

 

58

 

 

341

 

 

1,475

 

Revolver due 2013

 

 

(j)

 

1.2

%

 

160

 

 

 

 

79

 

 

239

 

Other long term debt

 

 

(k)

 

 

 

 

104

 

 

 

 

 

 

104

 

Capitalized interest

 

 

 

 

 

 

 

(941

)

 

 

 

 

 

(941

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

41,113

 

$

3,462

 

$

3,271

 

$

47,846

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended September 30, 2010

 

 

 

 

 


 

 

 

 

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

 

(a)

 

n/a

 

$

 

$

 

$

 

$

 

Revolver due 2016

 

 

(a)

 

n/a

 

 

 

 

 

 

 

 

 

Convert. debt due 2017

 

 

(b)

 

9.1

%

$

3,240

 

$

1,847

 

$

382

 

$

5,469

 

Real estate mortgages

 

 

(c)

 

6.4

%

 

487

 

 

 

 

18

 

 

505

 

ESOP Loans

 

 

(d)

 

1.6

%

 

87

 

 

 

 

 

 

87

 

Capital lease - real estate

 

 

(e)

 

5.2

%

 

634

 

 

 

 

25

 

 

659

 

Convert. debt due 2023

 

 

(f)

 

9.4

%

 

2,021

 

 

2,037

 

 

155

 

 

4,213

 

Term loan due 2013

 

 

(g)

 

n/a

 

 

 

 

 

 

 

 

 

Revolver due 2012

 

 

(g)

 

n/a

 

 

 

 

 

 

 

 

 

Foreign line of credit

 

 

(h)

 

n/a

 

 

 

 

 

 

 

 

 

Foreign term loan

 

 

(h)

 

n/a

 

 

 

 

 

 

 

 

 

Term loan due 2016

 

 

(i)

 

7.8

%

 

86

 

 

 

 

 

 

86

 

Asset based loan

 

 

(i)

 

4.3

%

 

1,181

 

 

 

 

404

 

 

1,585

 

Revolver due 2013

 

 

(j)

 

2.7

%

 

575

 

 

 

 

191

 

 

766

 

Other long term debt

 

 

(k)

 

 

 

 

39

 

 

 

 

 

 

39

 

Capitalized interest

 

 

 

 

 

 

 

(1,087

)

 

 

 

 

 

(1,087

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

7,263

 

$

3,884

 

$

1,175

 

$

12,322