XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2012
Schedule of Segment Reporting Information, by Segment [Table Text Block] The following tables provide a reconciliation of Segment profit and Segment profit before income taxes and discontinued operations (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

ATT

 

$

130,311

 

$

114,144

 

$

362,374

 

$

353,985

 

CBP

 

 

106,910

 

 

100,099

 

 

309,825

 

 

290,840

 

 

 



 



 



 



 

Home & Building Products

 

 

237,221

 

 

214,243

 

 

672,199

 

 

644,825

 

Telephonics

 

 

101,116

 

 

103,530

 

 

319,621

 

 

315,334

 

Plastics

 

 

141,909

 

 

137,509

 

 

421,889

 

 

385,654

 

 

 



 



 



 



 

Total consolidated net sales

 

$

480,246

 

$

455,282

 

$

1,413,709

 

$

1,345,813

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

INCOME (LOSS) BEFORE TAXES

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

17,482

 

$

13,512

 

$

35,412

 

$

18,820

 

Telephonics

 

 

14,113

 

 

9,725

 

 

40,171

 

 

31,643

 

Plastics

 

 

3,506

 

 

(305

)

 

7,879

 

 

9,007

 

 

 



 



 



 



 

Total segment operating profit

 

 

35,101

 

 

22,932

 

 

83,462

 

 

59,470

 

Unallocated amounts

 

 

(7,253

)

 

(7,781

)

 

(20,041

)

 

(19,468

)

Loss from debt extinguishment, net

 

 

 

 

 

 

 

 

(26,164

)

Net interest expense

 

 

(12,855

)

 

(12,463

)

 

(38,775

)

 

(34,839

)

 

 



 



 



 



 

Income (loss) before taxes

 

$

14,993

 

$

2,688

 

$

24,646

 

$

(21,001

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit before depreciation, amortization, restructuring, fair value write-up of acquired inventory sold and acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

25,831

 

$

22,487

 

$

59,434

 

$

59,640

 

Telephonics

 

 

15,886

 

 

12,122

 

 

46,912

 

 

37,457

 

Plastics

 

 

10,117

 

 

6,048

 

 

27,462

 

 

27,065

 

 

 



 



 



 



 

Total Segment profit before depreciation, amortization, restructuring, fair value write-up of acquired inventory sold and acquisition costs

 

 

51,834

 

 

40,657

 

 

133,808

 

 

124,162

 

Unallocated amounts, less acquisition costs

 

 

(7,253

)

 

(7,781

)

 

(20,041

)

 

(19,468

)

Loss from debt extinguishment, net

 

 

 

 

 

 

 

 

(26,164

)

Net interest expense

 

 

(12,855

)

 

(12,463

)

 

(38,775

)

 

(34,839

)

Segment depreciation and amortization

 

 

(16,733

)

 

(15,607

)

 

(48,373

)

 

(44,817

)

Restructuring charges

 

 

 

 

(2,118

)

 

(1,795

)

 

(4,723

)

Fair value write-up of acquired inventory sold

 

 

 

 

 

 

 

 

(15,152

)

Acquisition costs

 

 

 

 

 

 

(178

)

 

 

 

 



 



 



 



 

Income (loss) before taxes

 

$

14,993

 

$

2,688

 

$

24,646

 

$

(21,001

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

DEPRECIATION and AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

8,349

 

$

7,460

 

$

23,571

 

$

21,548

 

Telephonics

 

 

1,773

 

 

1,794

 

 

5,219

 

 

5,211

 

Plastics

 

 

6,611

 

 

6,353

 

 

19,583

 

 

18,058

 

 

 



 



 



 



 

Total segment depreciation and amortization

 

 

16,733

 

 

15,607

 

 

48,373

 

 

44,817

 

Corporate

 

 

99

 

 

93

 

 

295

 

 

261

 

 

 



 



 



 



 

Total consolidated depreciation and amortization

 

$

16,832

 

$

15,700

 

$

48,668

 

$

45,078

 

 

 



 



 



 



 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

5,974

 

$

4,855

 

$

20,547

 

$

18,630

 

Telephonics

 

 

4,462

 

 

3,854

 

 

8,246

 

 

5,992

 

Plastics

 

 

7,037

 

 

14,415

 

 

28,811

 

 

40,031

 

 

 



 



 



 



 

Total segment

 

 

17,473

 

 

23,124

 

 

57,604

 

 

64,653

 

Corporate

 

 

17

 

 

113

 

 

91

 

 

321

 

 

 



 



 



 



 

Total consolidated capital expenditures

 

$

17,490

 

$

23,237

 

$

57,695

 

$

64,974

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table provide reconciliation of segment assets (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,
2012

 

At September 30,
2011

 

 

 

 

 

 

 

 

 


 


 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

 

 

 

 

 

 

$

963,998

 

$

972,714

 

Telephonics

 

 

 

 

 

 

 

 

253,709

 

 

288,968

 

Plastics

 

 

 

 

 

 

 

 

425,447

 

 

450,452

 

 

 

 

 

 

 

 

 



 



 

Total segment assets

 

 

 

 

 

 

 

 

1,643,154

 

 

1,712,134

 

Corporate

 

 

 

 

 

 

 

 

149,455

 

 

148,064

 

 

 

 

 

 

 

 

 



 



 

Total continuing assets

 

 

 

 

 

 

 

 

1,792,609

 

 

1,860,198

 

Assets of discontinued operations

 

 

 

 

 

 

 

 

4,277

 

 

5,056

 

 

 

 

 

 

 

 

 



 



 

Consolidated total

 

 

 

 

 

 

 

$

1,796,886

 

$

1,865,254