XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Tables)
9 Months Ended
Jun. 30, 2012
Schedule of Debt [Table Text Block] Long term debt reported are as follows (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2012

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

9,268

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,332

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(17,406

)

 

82,594

 

 

2,032

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

14,267

 

 

 

 

14,267

 

 

292

 

 

n/a

 

ESOP Loans

 

(d)

 

 

23,129

 

 

 

 

23,129

 

 

34

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

10,679

 

 

 

 

10,679

 

 

238

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

15,194

 

 

 

 

15,194

 

 

127

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

1,266

 

 

 

 

1,266

 

 

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

1,346

 

 

 

 

1,346

 

 

22

 

 

n/a

 

Foreign term loan

 

(h)

 

 

3,225

 

 

 

 

3,225

 

 

 

 

n/a

 

Other long term debt

 

(k)

 

 

704

 

 

 

 

704

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

720,342

 

 

(17,406

)

 

702,936

 

$

14,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(17,581

)

 

 

 

(17,581

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

702,761

 

$

(17,406

)

$

685,355

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2011

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest
Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

11,337

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,937

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(19,693

)

 

80,307

 

 

2,474

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

18,233

 

 

 

 

18,233

 

 

379

 

 

n/a

 

ESOP Loans

 

(d)

 

 

24,348

 

 

 

 

24,348

 

 

17

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

11,341

 

 

 

 

11,341

 

 

257

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

24,096

 

 

 

 

24,096

 

 

201

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

 

 

 

 

 

 

33

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

3,780

 

 

 

 

3,780

 

 

 

 

n/a

 

Foreign term loan

 

(h)

 

 

 

 

 

 

 

 

 

 

n/a

 

Other long term debt

 

(k)

 

 

774

 

 

 

 

774

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

733,104

 

 

(19,693

)

 

713,411

 

$

17,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(25,164

)

 

 

 

(25,164

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

707,940

 

$

(19,693

)

$

688,247

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Schedule Of Interest Expense For Long Term Debt [Table Text Block] Interest Expense incurred are as follows (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.4

%

$

9,797

 

$

 

$

406

 

$

10,203

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

440

 

 

 

 

157

 

 

597

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

1,000

 

 

777

 

 

111

 

 

1,888

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

142

 

 

 

 

22

 

 

164

 

ESOP Loans

 

(d)

 

 

3.0

%

 

177

 

 

 

 

2

 

 

179

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

136

 

 

 

 

6

 

 

142

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

5

 

 

 

 

 

 

5

 

Term loan due 2013

 

(g)

 

 

3.4

%

 

164

 

 

 

 

21

 

 

185

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

 

 

 

 

 

 

 

Foreign line of credit

 

(h)

 

 

15.0

%

 

26

 

 

 

 

 

 

26

 

Foreign term loan

 

(h)

 

 

10.9

%

 

101

 

 

 

 

8

 

 

109

 

Other long term debt

 

(k)

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Capitalized interest

 

 

 

 

 

 

 

(591

)

 

 

 

 

 

(591

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

11,422

 

$

777

 

$

733

 

$

12,932

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2011

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.1

%

$

9,780

 

$

 

$

412

 

$

10,192

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

 

 

 

 

149

 

 

149

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

1,000

 

 

713

 

 

111

 

 

1,824

 

Real estate mortgages

 

(c)

 

 

5.2

%

 

208

 

 

 

 

36

 

 

244

 

ESOP Loans

 

(d)

 

 

2.9

%

 

123

 

 

 

 

17

 

 

140

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

147

 

 

 

 

6

 

 

153

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

5

 

 

 

 

 

 

5

 

Term loan due 2013

 

(g)

 

 

n/a

 

 

 

 

 

 

72

 

 

72

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

44

 

 

 

 

9

 

 

53

 

Foreign line of credit

 

(h)

 

 

3.7

%

 

34

 

 

 

 

 

 

34

 

Foreign term loan

 

(h)

 

 

n/a

 

 

 

 

 

 

 

 

 

Other long term debt

 

(k)

 

 

 

 

 

20

 

 

 

 

 

 

20

 

Capitalized interest

 

 

 

 

 

 

 

(317

)

 

 

 

 

 

(317

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

11,044

 

$

713

 

$

812

 

$

12,569

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30, 2012

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.4

%

$

29,391

 

$

 

$

1,218

 

$

30,609

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

440

 

 

 

 

466

 

 

906

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

3,000

 

 

2,286

 

 

332

 

 

5,618

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

436

 

 

 

 

65

 

 

501

 

ESOP Loans

 

(d)

 

 

3.0

%

 

532

 

 

 

 

4

 

 

536

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

417

 

 

 

 

19

 

 

436

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

16

 

 

 

 

 

 

16

 

Term loan due 2013

 

(g)

 

 

4.8

%

 

691

 

 

 

 

66

 

 

757

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

61

 

 

 

 

34

 

 

95

 

Foreign line of credit

 

(h)

 

 

9.8

%

 

182

 

 

 

 

 

 

182

 

Foreign term loan

 

(h)

 

 

10.6

%

 

151

 

 

 

 

7

 

 

158

 

Term loan due 2016

 

(i)

 

 

n/a

 

 

 

 

 

 

 

 

 

Asset based loan

 

(i)

 

 

n/a

 

 

 

 

 

 

 

 

 

Revolver due 2013

 

(j)

 

 

n/a

 

 

 

 

 

 

 

 

 

Other long term debt

 

(k)

 

 

 

 

 

708

 

 

 

 

 

 

708

 

Capitalized interest

 

 

 

 

 

 

 

(1,522

)

 

 

 

 

 

(1,522

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

34,503

 

$

2,286

 

$

2,211

 

$

39,000

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30, 2011

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.5

%

$

11,436

 

$

 

$

458

 

$

11,894

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

 

 

 

 

172

 

 

172

 

Convert. debt due 2017

 

(b)

 

 

9.3

%

 

3,000

 

 

2,099

 

 

332

 

 

5,431

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

552

 

 

 

 

64

 

 

616

 

ESOP Loans

 

(d)

 

 

2.5

%

 

170

 

 

 

 

50

 

 

220

 

Capital lease - real estate

 

(e)

 

 

5.4

%

 

457

 

 

 

 

19

 

 

476

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

16

 

 

 

 

 

 

16

 

Term loan due 2013

 

(g)

 

 

n/a

 

 

 

 

 

 

73

 

 

73

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

54

 

 

 

 

48

 

 

102

 

Foreign line of credit

 

(h)

 

 

3.8

%

 

42

 

 

 

 

 

 

42

 

Foreign term loan

 

(h)

 

 

n/a

 

 

 

 

 

 

 

 

 

Term loan due 2016

 

(i)

 

 

9.5

%

 

13,405

 

 

572

 

 

838

 

 

14,815

 

Asset based loan

 

(i)

 

 

6.2

%

 

1,076

 

 

58

 

 

341

 

 

1,475

 

Revolver due 2013

 

(j)

 

 

1.6

%

 

160

 

 

 

 

79

 

 

239

 

Other long term debt

 

(k)

 

 

 

 

 

91

 

 

 

 

 

 

91

 

Capitalized interest

 

 

 

 

 

 

 

(551

)

 

 

 

 

 

(551

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

29,908

 

$

2,729

 

$

2,474

 

$

35,111