XML 56 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS
9 Months Ended
Jun. 30, 2012
Segment Reporting Disclosure [Text Block]

NOTE 11 – BUSINESS SEGMENTS


Griffon’s reportable business segments are as follows:


 

 

 

 

HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.

 

 

 

 

Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.

 

 

 

 

Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.


Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income or expense, income taxes, depreciation and amortization, gain (losses) from debt extinguishment, unallocated amounts, restructuring charges and costs related to the fair value of inventory for acquisitions. Griffon believes this information is useful to investors. The following tables provide a reconciliation of Segment profit and Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold and acquisition costs to Income before taxes and discontinued operations:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

ATT

 

$

130,311

 

$

114,144

 

$

362,374

 

$

353,985

 

CBP

 

 

106,910

 

 

100,099

 

 

309,825

 

 

290,840

 

 

 



 



 



 



 

Home & Building Products

 

 

237,221

 

 

214,243

 

 

672,199

 

 

644,825

 

Telephonics

 

 

101,116

 

 

103,530

 

 

319,621

 

 

315,334

 

Plastics

 

 

141,909

 

 

137,509

 

 

421,889

 

 

385,654

 

 

 



 



 



 



 

Total consolidated net sales

 

$

480,246

 

$

455,282

 

$

1,413,709

 

$

1,345,813

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

INCOME (LOSS) BEFORE TAXES

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

17,482

 

$

13,512

 

$

35,412

 

$

18,820

 

Telephonics

 

 

14,113

 

 

9,725

 

 

40,171

 

 

31,643

 

Plastics

 

 

3,506

 

 

(305

)

 

7,879

 

 

9,007

 

 

 



 



 



 



 

Total segment operating profit

 

 

35,101

 

 

22,932

 

 

83,462

 

 

59,470

 

Unallocated amounts

 

 

(7,253

)

 

(7,781

)

 

(20,041

)

 

(19,468

)

Loss from debt extinguishment, net

 

 

 

 

 

 

 

 

(26,164

)

Net interest expense

 

 

(12,855

)

 

(12,463

)

 

(38,775

)

 

(34,839

)

 

 



 



 



 



 

Income (loss) before taxes

 

$

14,993

 

$

2,688

 

$

24,646

 

$

(21,001

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit before depreciation, amortization, restructuring, fair value write-up of acquired inventory sold and acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

25,831

 

$

22,487

 

$

59,434

 

$

59,640

 

Telephonics

 

 

15,886

 

 

12,122

 

 

46,912

 

 

37,457

 

Plastics

 

 

10,117

 

 

6,048

 

 

27,462

 

 

27,065

 

 

 



 



 



 



 

Total Segment profit before depreciation, amortization, restructuring, fair value write-up of acquired inventory sold and acquisition costs

 

 

51,834

 

 

40,657

 

 

133,808

 

 

124,162

 

Unallocated amounts, less acquisition costs

 

 

(7,253

)

 

(7,781

)

 

(20,041

)

 

(19,468

)

Loss from debt extinguishment, net

 

 

 

 

 

 

 

 

(26,164

)

Net interest expense

 

 

(12,855

)

 

(12,463

)

 

(38,775

)

 

(34,839

)

Segment depreciation and amortization

 

 

(16,733

)

 

(15,607

)

 

(48,373

)

 

(44,817

)

Restructuring charges

 

 

 

 

(2,118

)

 

(1,795

)

 

(4,723

)

Fair value write-up of acquired inventory sold

 

 

 

 

 

 

 

 

(15,152

)

Acquisition costs

 

 

 

 

 

 

(178

)

 

 

 

 



 



 



 



 

Income (loss) before taxes

 

$

14,993

 

$

2,688

 

$

24,646

 

$

(21,001

)

 

 



 



 



 



 


Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

DEPRECIATION and AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

8,349

 

$

7,460

 

$

23,571

 

$

21,548

 

Telephonics

 

 

1,773

 

 

1,794

 

 

5,219

 

 

5,211

 

Plastics

 

 

6,611

 

 

6,353

 

 

19,583

 

 

18,058

 

 

 



 



 



 



 

Total segment depreciation and amortization

 

 

16,733

 

 

15,607

 

 

48,373

 

 

44,817

 

Corporate

 

 

99

 

 

93

 

 

295

 

 

261

 

 

 



 



 



 



 

Total consolidated depreciation and amortization

 

$

16,832

 

$

15,700

 

$

48,668

 

$

45,078

 

 

 



 



 



 



 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

5,974

 

$

4,855

 

$

20,547

 

$

18,630

 

Telephonics

 

 

4,462

 

 

3,854

 

 

8,246

 

 

5,992

 

Plastics

 

 

7,037

 

 

14,415

 

 

28,811

 

 

40,031

 

 

 



 



 



 



 

Total segment

 

 

17,473

 

 

23,124

 

 

57,604

 

 

64,653

 

Corporate

 

 

17

 

 

113

 

 

91

 

 

321

 

 

 



 



 



 



 

Total consolidated capital expenditures

 

$

17,490

 

$

23,237

 

$

57,695

 

$

64,974

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,
2012

 

At September 30,
2011

 

 

 

 

 

 

 

 

 


 


 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

 

 

 

 

 

 

$

963,998

 

$

972,714

 

Telephonics

 

 

 

 

 

 

 

 

253,709

 

 

288,968

 

Plastics

 

 

 

 

 

 

 

 

425,447

 

 

450,452

 

 

 

 

 

 

 

 

 



 



 

Total segment assets

 

 

 

 

 

 

 

 

1,643,154

 

 

1,712,134

 

Corporate

 

 

 

 

 

 

 

 

149,455

 

 

148,064

 

 

 

 

 

 

 

 

 



 



 

Total continuing assets

 

 

 

 

 

 

 

 

1,792,609

 

 

1,860,198

 

Assets of discontinued operations

 

 

 

 

 

 

 

 

4,277

 

 

5,056

 

 

 

 

 

 

 

 

 



 



 

Consolidated total

 

 

 

 

 

 

 

$

1,796,886

 

$

1,865,254