XML 67 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT
9 Months Ended
Jun. 30, 2012
Long-term Debt [Text Block]

NOTE 8 – LONG-TERM DEBT


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2012

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

9,268

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,332

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(17,406

)

 

82,594

 

 

2,032

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

14,267

 

 

 

 

14,267

 

 

292

 

 

n/a

 

ESOP Loans

 

(d)

 

 

23,129

 

 

 

 

23,129

 

 

34

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

10,679

 

 

 

 

10,679

 

 

238

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

15,194

 

 

 

 

15,194

 

 

127

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

1,266

 

 

 

 

1,266

 

 

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

1,346

 

 

 

 

1,346

 

 

22

 

 

n/a

 

Foreign term loan

 

(h)

 

 

3,225

 

 

 

 

3,225

 

 

 

 

n/a

 

Other long term debt

 

(k)

 

 

704

 

 

 

 

704

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

720,342

 

 

(17,406

)

 

702,936

 

$

14,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(17,581

)

 

 

 

(17,581

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

702,761

 

$

(17,406

)

$

685,355

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2011

 

 

 

 

 


 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest
Rate

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

$

550,000

 

$

 

$

550,000

 

$

11,337

 

 

7.125

%

Revolver due 2016

 

(a)

 

 

 

 

 

 

 

 

2,937

 

 

n/a

 

Convert. debt due 2017

 

(b)

 

 

100,000

 

 

(19,693

)

 

80,307

 

 

2,474

 

 

4.000

%

Real estate mortgages

 

(c)

 

 

18,233

 

 

 

 

18,233

 

 

379

 

 

n/a

 

ESOP Loans

 

(d)

 

 

24,348

 

 

 

 

24,348

 

 

17

 

 

n/a

 

Capital lease - real estate

 

(e)

 

 

11,341

 

 

 

 

11,341

 

 

257

 

 

5.000

%

Convert. debt due 2023

 

(f)

 

 

532

 

 

 

 

532

 

 

 

 

4.000

%

Term loan due 2013

 

(g)

 

 

24,096

 

 

 

 

24,096

 

 

201

 

 

n/a

 

Revolver due 2012

 

(g)

 

 

 

 

 

 

 

 

33

 

 

n/a

 

Foreign line of credit

 

(h)

 

 

3,780

 

 

 

 

3,780

 

 

 

 

n/a

 

Foreign term loan

 

(h)

 

 

 

 

 

 

 

 

 

 

n/a

 

Other long term debt

 

(k)

 

 

774

 

 

 

 

774

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

Totals

 

 

 

 

733,104

 

 

(19,693

)

 

713,411

 

$

17,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

less: Current portion

 

 

 

 

(25,164

)

 

 

 

(25,164

)

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 

Long-term debt

 

 

 

$

707,940

 

$

(19,693

)

$

688,247

 

 

 

 

 

 

 

 

 

 

 



 



 



 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.4

%

$

9,797

 

$

 

$

406

 

$

10,203

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

440

 

 

 

 

157

 

 

597

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

1,000

 

 

777

 

 

111

 

 

1,888

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

142

 

 

 

 

22

 

 

164

 

ESOP Loans

 

(d)

 

 

3.0

%

 

177

 

 

 

 

2

 

 

179

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

136

 

 

 

 

6

 

 

142

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

5

 

 

 

 

 

 

5

 

Term loan due 2013

 

(g)

 

 

3.4

%

 

164

 

 

 

 

21

 

 

185

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

 

 

 

 

 

 

 

Foreign line of credit

 

(h)

 

 

15.0

%

 

26

 

 

 

 

 

 

26

 

Foreign term loan

 

(h)

 

 

10.9

%

 

101

 

 

 

 

8

 

 

109

 

Other long term debt

 

(k)

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Capitalized interest

 

 

 

 

 

 

 

(591

)

 

 

 

 

 

(591

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

11,422

 

$

777

 

$

733

 

$

12,932

 

 

 

 

 

 

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2011

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.1

%

$

9,780

 

$

 

$

412

 

$

10,192

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

 

 

 

 

149

 

 

149

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

1,000

 

 

713

 

 

111

 

 

1,824

 

Real estate mortgages

 

(c)

 

 

5.2

%

 

208

 

 

 

 

36

 

 

244

 

ESOP Loans

 

(d)

 

 

2.9

%

 

123

 

 

 

 

17

 

 

140

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

147

 

 

 

 

6

 

 

153

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

5

 

 

 

 

 

 

5

 

Term loan due 2013

 

(g)

 

 

n/a

 

 

 

 

 

 

72

 

 

72

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

44

 

 

 

 

9

 

 

53

 

Foreign line of credit

 

(h)

 

 

3.7

%

 

34

 

 

 

 

 

 

34

 

Foreign term loan

 

(h)

 

 

n/a

 

 

 

 

 

 

 

 

 

Other long term debt

 

(k)

 

 

 

 

 

20

 

 

 

 

 

 

20

 

Capitalized interest

 

 

 

 

 

 

 

(317

)

 

 

 

 

 

(317

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

11,044

 

$

713

 

$

812

 

$

12,569

 

 

 

 

 

 

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30, 2012

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.4

%

$

29,391

 

$

 

$

1,218

 

$

30,609

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

440

 

 

 

 

466

 

 

906

 

Convert. debt due 2017

 

(b)

 

 

9.2

%

 

3,000

 

 

2,286

 

 

332

 

 

5,618

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

436

 

 

 

 

65

 

 

501

 

ESOP Loans

 

(d)

 

 

3.0

%

 

532

 

 

 

 

4

 

 

536

 

Capital lease - real estate

 

(e)

 

 

5.3

%

 

417

 

 

 

 

19

 

 

436

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

16

 

 

 

 

 

 

16

 

Term loan due 2013

 

(g)

 

 

4.8

%

 

691

 

 

 

 

66

 

 

757

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

61

 

 

 

 

34

 

 

95

 

Foreign line of credit

 

(h)

 

 

9.8

%

 

182

 

 

 

 

 

 

182

 

Foreign term loan

 

(h)

 

 

10.6

%

 

151

 

 

 

 

7

 

 

158

 

Term loan due 2016

 

(i)

 

 

n/a

 

 

 

 

 

 

 

 

 

Asset based loan

 

(i)

 

 

n/a

 

 

 

 

 

 

 

 

 

Revolver due 2013

 

(j)

 

 

n/a

 

 

 

 

 

 

 

 

 

Other long term debt

 

(k)

 

 

 

 

 

708

 

 

 

 

 

 

708

 

Capitalized interest

 

 

 

 

 

 

 

(1,522

)

 

 

 

 

 

(1,522

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

34,503

 

$

2,286

 

$

2,211

 

$

39,000

 

 

 

 

 

 

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30, 2011

 

 

 

 

 


 

 

 

 

 

Effective
Interest
Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 


 


 


 


 


 

Senior notes due 2018

 

(a)

 

 

7.5

%

$

11,436

 

$

 

$

458

 

$

11,894

 

Revolver due 2016

 

(a)

 

 

n/a

 

 

 

 

 

 

172

 

 

172

 

Convert. debt due 2017

 

(b)

 

 

9.3

%

 

3,000

 

 

2,099

 

 

332

 

 

5,431

 

Real estate mortgages

 

(c)

 

 

5.6

%

 

552

 

 

 

 

64

 

 

616

 

ESOP Loans

 

(d)

 

 

2.5

%

 

170

 

 

 

 

50

 

 

220

 

Capital lease - real estate

 

(e)

 

 

5.4

%

 

457

 

 

 

 

19

 

 

476

 

Convert. debt due 2023

 

(f)

 

 

4.0

%

 

16

 

 

 

 

 

 

16

 

Term loan due 2013

 

(g)

 

 

n/a

 

 

 

 

 

 

73

 

 

73

 

Revolver due 2012

 

(g)

 

 

n/a

 

 

54

 

 

 

 

48

 

 

102

 

Foreign line of credit

 

(h)

 

 

3.8

%

 

42

 

 

 

 

 

 

42

 

Foreign term loan

 

(h)

 

 

n/a

 

 

 

 

 

 

 

 

 

Term loan due 2016

 

(i)

 

 

9.5

%

 

13,405

 

 

572

 

 

838

 

 

14,815

 

Asset based loan

 

(i)

 

 

6.2

%

 

1,076

 

 

58

 

 

341

 

 

1,475

 

Revolver due 2013

 

(j)

 

 

1.6

%

 

160

 

 

 

 

79

 

 

239

 

Other long term debt

 

(k)

 

 

 

 

 

91

 

 

 

 

 

 

91

 

Capitalized interest

 

 

 

 

 

 

 

(551

)

 

 

 

 

 

(551

)

 

 

 

 

 

 

 



 



 



 



 

Totals

 

 

 

 

 

 

$

29,908

 

$

2,729

 

$

2,474

 

$

35,111

 

 

 

 

 

 

 

 



 



 



 



 


 

 

 

 

(a)

On March 17, 2011, in an unregistered offering through a private placement under Rule 144A, Griffon issued, at par, $550,000 of 7.125% Senior Notes due in 2018; interest is payable semi-annually. On August 9, 2011, Griffon exchanged all of the Senior Notes for substantially identical Senior Notes registered under the Securities Act of 1933 (“Senior Notes”), via an exchange offer.

 

 

 

 

 

The Senior Notes can be redeemed prior to April 1, 2014 at a price of 100% of principal plus a make-whole premium and accrued interest; on or after April 1, 2014, the Senior Notes can be redeemed at a certain price (declining from 105.344% of principal on or after April 1, 2014 to 100% of principal on or after April 1, 2017), plus accrued interest. Proceeds from the Senior Notes were used to pay down the outstanding borrowings under a senior secured term loan facility and two senior secured revolving credit facilities of certain of the Company’s subsidiaries. The Senior Notes are senior unsecured obligations of Griffon guaranteed by certain domestic subsidiaries, and are subject to certain covenants, limitations and restrictions.

 

 

 

 

 

On March 18, 2011, Griffon entered into a five-year $200,000 Revolving Credit Facility (“Credit Agreement”), which includes a letter of credit sub-facility with a limit of $50,000, a multi-currency sub-facility of $50,000 and a swingline sub-facility with a limit of $30,000. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility or the occurrence of a default or event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate plus an applicable margin, which will adjust based on financial performance. The margins are 1.75% for base rate loans and 2.75% for LIBOR loans, in each case without a floor. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio as well as customary affirmative and negative covenants and events of default. The Credit Agreement also includes certain restrictions, such as limitations on the incurrence of indebtedness and liens and the making of restricted payments and investments. Borrowings under the Credit Agreement are guaranteed by certain domestic subsidiaries and are secured, on a first priority basis, by substantially all assets of the Company and the guarantors.

 

 

 

 

 

At June 30, 2012, there were $21,516 of standby letters of credit outstanding under the Credit Agreement; $178,484 was available for borrowing at that date.


 

 

 

 

(b)

On December 21, 2009, Griffon issued $100,000 principal of 4% convertible subordinated notes due 2017 (the “2017 Notes”). The initial conversion rate of the 2017 Notes was 67.0799 shares of Griffon’s common stock per $1,000 principal amount of notes, corresponding to an initial conversion price of $14.91 per share, a 23% conversion premium over the $12.12 closing price on December 15, 2009. When a cash dividend is declared that would result in an adjustment to the conversion ratio of less than 1%, any adjustment to the conversion ratio is deferred until the first to occur of (i) actual conversion, (ii) the 42nd trading day prior to maturity of the notes, and (iii) such time as the cumulative adjustment equals or exceeds 1%. As of September 25, 2012, aggregate dividends of $0.08 per share would result in a cumulative change in the conversion rate of approximately 0.9%. Griffon used 8.75% as the nonconvertible debt-borrowing rate to discount the 2017 Notes and will amortize the debt discount through January 2017. At issuance, the debt component of the 2017 Notes was $75,437 and debt discount was $24,563. At June 30, 2012 and September 30, 2011, the 2017 Notes had a capital in excess of par component, net of tax, of $15,720.

 

 

 

 

(c)

On December 20, 2010, Griffon entered into two second lien real estate mortgages to secure new loans totaling $11,834. The loans mature in February 2016, are collateralized by the related properties and are guaranteed by Griffon. The loans bear interest at a rate of LIBOR plus 3% with the option to swap to a fixed rate.

 

 

 

 

 

Griffon has other real estate mortgages, collateralized by real property, which bear interest at 6.3% and mature in 2016. On October 3, 2011, the mortgage at Russia, Ohio was paid in full, on maturity.

 

 

 

 

(d)

Griffon’s Employee Stock Ownership Plan (“ESOP”) entered into a loan agreement in August 2010 to borrow $20,000 over a one-year period. The proceeds were used to purchase 1,874,737 shares of Griffon common stock in the open market for $19,973. The loan bears interest at a) LIBOR plus 2.5% or b) the lender’s prime rate, at Griffon’s option. In November 2011, Griffon exercised an option to convert the outstanding loan to a five-year term loan; principal is payable in quarterly installments of $250, beginning December 2011, with a balloon payment of $15,223 due at maturity (November 2016). The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. At June 30, 2012, $19,223 was outstanding.

 

 

 

 

 

In addition, the ESOP has a loan agreement, guaranteed by Griffon, which requires quarterly principal payments of $156 and interest through the extended expiration date of December 2013 at which time the $3,125 balance of the loan, and any outstanding interest, will be payable. The primary purpose of this loan was to purchase 547,605 shares of Griffon’s common stock in October 2008. The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. The loan bears interest at rates based upon the prime rate or LIBOR. At June 30, 2012, $3,906 was outstanding.

 

 

 

 

(e)

In October 2006, CBP entered into a capital lease totaling $14,290 for real estate in Troy, Ohio. The lease matures in 2021, bears interest at a fixed rate of 5.1%, is secured by a mortgage on the real estate and is guaranteed by Griffon.

 

 

 

 

(f)

At June 30, 2012 and September 30, 2011, Griffon had $532 of 4% convertible subordinated notes due 2023 (the “2023 Notes”) outstanding. Holders of the 2023 Notes may require Griffon to repurchase all or a portion of their 2023 Notes on July 18, 2013 and 2018, if Griffon’s common stock price is below the conversion price of the 2023 Notes, as well as upon a change in control. An adjustment to the conversion rate will be required as the result of payment of a cash dividend only if such adjustment would be greater than 1% (or at such time as the cumulative impact on the conversion rate reaches 1% in the aggregate). As of September 25, 2012, aggregate dividends of $0.08 per share would result in a cumulative change in the conversion rate of approximately 0.9%. At June 30, 2012 and September 30, 2011, the 2023 Notes had no capital in excess of par value component as substantially all of these notes were put to Griffon at par and settled in July 2010.


 

 

 

 

(g)

In November 2010, Clopay Europe GMBH (“Clopay Europe”) entered into a €10,000 revolving credit facility and a €20,000 term loan. The facility accrues interest at Euribor plus 2.1% per annum, and the term loan accrues interest at Euribor plus 2.2% per annum. The revolving facility matures in November 2012, but is renewable upon mutual agreement with the bank. In July 2011, the full €20,000 was drawn on the Term Loan, with a portion of the proceeds used to repay borrowings under the revolving credit facility. The term loan is payable in ten equal quarterly installments which began in September 2011, with maturity in December 2013. Under the term loan, Clopay Europe is required to maintain a certain minimum equity to assets ratio and keep leverage below a certain level, defined as the ratio of total debt to EBITDA. At June 30, 2012, there was €1,000 borrowed on the revolving credit with €9,000 available for borrowing.

 

 

 

 

(h)

In February 2012, Clopay do Brazil, a subsidiary of Plastics, borrowed $4,000 at a rate of 104.5% of Brazilian CDI. The loan was used to refinance existing loans and is collateralized by accounts receivable and a 50% guaranty by Plastics and is to be repaid in four equal, semi-annual installments of principal plus accrued interest beginning in August 2012. Clopay do Brazil also maintains a line of credit of approximately $1,700. Interest on borrowings accrue at a rate of Brazilian CDI plus 6.0%. At June 30, 2012 there was approximately $1,346 borrowed under the line.

 

 

 

 

(i)

In connection with the ATT acquisition, Clopay Ames True Temper Holding Corp. (“Clopay Ames”), a subsidiary of Griffon, entered into a $375,000 secured term Loan (“Term Loan”) and a $125,000 asset based lending agreement (“ABL”).

 

 

 

 

 

On November 30, 2010, Clopay Ames, as required under the Term Loan agreement, entered into an interest rate swap on a notional amount of $200,000 of the Term Loan. The agreement fixed the LIBOR component of the Term Loan interest rate at 2.085% for the notional amount of the swap.

 

 

 

 

 

On March 17, 2011, the Term Loan and swap were terminated, and on March 18, 2011, the ABL was terminated, in connection with the issuance of the Senior Notes and Credit Agreement.

 

 

 

 

(j)

In March 2008, Telephonics entered into a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto, pursuant to which the lenders agreed to provide a five-year, revolving credit facility of $100,000 (the “TCA”). The TCA terminated in connection with the Credit Agreement.

 

 

 

 

(k)

Includes capital leases.


At June 30, 2012, Griffon and its subsidiaries were in compliance with the terms and covenants of its credit and loan agreements.


During the second quarter of 2011, in connection with the termination of the Term Loan, ABL and Telephonics credit agreement, Griffon recorded a $26,164 loss on extinguishment of debt consisting of $21,617 of deferred financing charges and original issuer discounts, a call premium of $3,703 on the Term Loan, and $844 of swap and other breakage costs.