XML 20 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
BUSINESS SEGMENTS
9 Months Ended
Jun. 30, 2011
Segment Reporting Disclosure [Text Block]

NOTE 11 – BUSINESS SEGMENTS


Griffon’s reportable business segments are as follows:


 

 

 

 

Home & Building Products is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.

 

 

 

 

Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.

 

 

 

 

Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.


Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income or expense, income taxes, depreciation and amortization, gain (losses) from debt extinguishment, unallocated amounts, restructuring charges and costs related to the fair value of inventory for acquisitions. Griffon believes this information is useful to investors for the same reason. The following tables provide a reconciliation of Segment profit and Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold to Income before taxes and discontinued operations:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

ATT

 

$

114,144

 

$

 

$

353,985

 

$

 

CBP

 

 

100,099

 

 

104,325

 

 

290,840

 

 

286,051

 

 

 



 



 



 



 

Home & Building Products

 

 

214,243

 

 

104,325

 

 

644,825

 

 

286,051

 

Telephonics

 

 

103,530

 

 

100,413

 

 

315,334

 

 

320,222

 

Plastics

 

 

137,509

 

 

122,288

 

 

385,654

 

 

339,887

 

 

 



 



 



 



 

Total consolidated net sales

 

$

455,282

 

$

327,026

 

$

1,345,813

 

$

946,160

 

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

INCOME (LOSS) BEFORE TAXES AND
DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products *

 

$

13,512

 

$

2,406

 

$

18,820

 

$

5,553

 

Telephonics

 

 

9,725

 

 

9,783

 

 

31,643

 

 

27,400

 

Plastics

 

 

(305

)

 

6,691

 

 

9,007

 

 

12,138

 

 

 



 



 



 



 

Total segment operating profit

 

 

22,932

 

 

18,880

 

 

59,470

 

 

45,091

 

Unallocated amounts

 

 

(7,781

)

 

(8,247

)

 

(19,468

)

 

(22,138

)

Loss from debt extinguishment, net

 

 

 

 

 

 

(26,164

)

 

(6

)

Net interest expense

 

 

(12,463

)

 

(3,679

)

 

(34,839

)

 

(10,124

)

 

 



 



 



 



 

Income (loss) before taxes and discontinued operations

 

$

2,688

 

$

6,954

 

$

(21,001

)

$

12,823

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

 

$

22,487

 

$

5,941

 

$

59,640

 

$

16,502

 

Telephonics

 

 

12,122

 

 

11,768

 

 

37,457

 

 

32,798

 

Plastics

 

 

6,048

 

 

11,718

 

 

27,065

 

 

28,611

 

 

 



 



 



 



 

Total Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold

 

 

40,657

 

 

29,427

 

 

124,162

 

 

77,911

 

Unallocated amounts

 

 

(7,781

)

 

(8,247

)

 

(19,468

)

 

(22,138

)

Loss from debt extinguishment, net

 

 

 

 

 

 

(26,164

)

 

(6

)

Net interest expense

 

 

(12,463

)

 

(3,679

)

 

(34,839

)

 

(10,124

)

Segment depreciation and amortization

 

 

(15,607

)

 

(9,058

)

 

(44,817

)

 

(29,100

)

Restructuring charges

 

 

(2,118

)

 

(1,489

)

 

(4,723

)

 

(3,720

)

Fair value write-up of acquired inventory sold

 

 

 

 

 

 

(15,152

)

 

 

 

 



 



 



 



 

Income (loss) before taxes and discontinued operations

 

$

2,688

 

$

6,954

 

$

(21,001

)

$

12,823

 

 

 



 



 



 



 


* Includes nil and $15,152 of costs related to the sale of inventory that was recorded at fair value in connection with acquisition accounting for ATT for the three and nine months ended June 30, 2011, respectively.


Unallocated amounts typically include general corporate expenses not attributable to reportable segment.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

 

For the Nine Months Ended
June 30,

 

 

 


 


 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

DEPRECIATION and AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

$

7,460

 

$

2,046

 

$

21,548

 

$

7,229

 

Telephonics

 

 

1,794

 

 

1,985

 

 

5,211

 

 

5,398

 

Plastics

 

 

6,353

 

 

5,027

 

 

18,058

 

 

16,473

 

 

 



 



 



 



 

Total segment depreciation and amortization

 

 

15,607

 

 

9,058

 

 

44,817

 

 

29,100

 

Corporate

 

 

93

 

 

91

 

 

261

 

 

257

 

 

 



 



 



 



 

Total consolidated depreciation and amortization

 

$

15,700

 

$

9,149

 

$

45,078

 

$

29,357

 

 

 



 



 



 



 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

$

4,855

 

$

2,428

 

$

18,630

 

$

8,886

 

Telephonics

 

 

3,854

 

 

4,021

 

 

5,992

 

 

10,388

 

Plastics

 

 

14,415

 

 

2,325

 

 

40,031

 

 

6,624

 

 

 



 



 



 



 

Total segment

 

 

23,124

 

 

8,774

 

 

64,653

 

 

25,898

 

Corporate

 

 

113

 

 

118

 

 

321

 

 

683

 

 

 



 



 



 



 

Total consolidated capital expenditures

 

$

23,237

 

$

8,892

 

$

64,974

 

$

26,581

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,
2011

 

At September
30, 2010

 

 

 

 

 

 

 

 

 


 


 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

 

 

 

$

956,536

 

$

918,012

 

Telephonics

 

 

 

 

 

 

 

 

266,024

 

 

268,373

 

Plastics

 

 

 

 

 

 

 

 

465,189

 

 

397,470

 

 

 

 

 

 

 

 

 



 



 

Total segment assets

 

 

 

 

 

 

 

 

1,687,749

 

 

1,583,855

 

Corporate

 

 

 

 

 

 

 

 

194,240

 

 

157,645

 

 

 

 

 

 

 

 

 



 



 

Total continuing assets

 

 

 

 

 

 

 

 

1,881,989

 

 

1,741,500

 

Assets of discontinued operations

 

 

 

 

 

 

 

 

5,114

 

 

6,882

 

 

 

 

 

 

 

 

 



 



 

Consolidated total

 

 

 

 

 

 

 

$

1,887,103

 

$

1,748,382