XML 77 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 125,494 $ 138,613 $ 376,076 $ 384,049
Segment adjusted EBITDA 140,779 152,595 420,082 426,437
Loss from debt extinguishment (1,700) 0 (1,700) 0
Gain (loss) on sale of buildings (725) 0 (167) 10,852
Strategic review - retention and other (1,870) (5,812) (9,204) (20,234)
Proxy expenses   (568)   (2,685)
Intangible asset impairment 0 0 0 (100,000)
Special dividend ESOP charges   9,042   9,042
Income before taxes 61,009 78,453 209,724 56,314
Operating Segments        
Segment Reporting Information [Line Items]        
Depreciation and amortization (15,108) (15,529) (44,741) (49,616)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 118,516 134,330 372,159 390,346
Depreciation and amortization (3,883) (3,868) (11,288) (11,525)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 22,263 18,265 47,923 36,091
Depreciation and amortization (11,225) (11,661) (33,453) (38,091)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated amounts, excluding depreciation (15,285) (13,982) (44,006) (42,388)
Net interest expense (26,255) (25,207) (76,642) (74,394)
Depreciation and amortization (15,247) (15,669) (45,150) (50,036)
Loss from debt extinguishment (1,700) 0 (1,700) 0
Restructuring charges (18,688) (3,862) (33,489) (82,196)
Gain (loss) on sale of buildings (725) 0 (167) 10,852
Strategic review - retention and other (1,870) (5,812) (9,204) (20,234)
Proxy expenses 0 (568) 0 (2,685)
Intangible asset impairment 0 0 0 (100,000)
Special dividend ESOP charges $ 0 $ 9,042 $ 0 $ (9,042)