XML 20 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
COMMON STOCK
CAPITAL IN EXCESS OF PAR VALUE
RETAINED EARNINGS
TREASURY SHARES
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
DEFERRED COMPENSATION
Beginning balance (in shares) at Sep. 30, 2022   84,746          
Balance at Sep. 30, 2022 $ 477,570 $ 21,187 $ 627,982 $ 344,060 $ (420,116) $ (82,738) $ (12,805)
Beginning balance (in shares) at Sep. 30, 2022         27,682    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 48,702     48,702      
Dividend (6,145)     (6,145)      
Shares withheld on employee taxes on vested equity awards (in shares)         345    
Shares withheld on employee taxes on vested equity awards (12,734)       $ (12,734)    
Amortization of deferred compensation 571           571
Equity awards granted, net (in shares)         (467)    
Equity awards granted, net 0   (7,082)   $ 7,082    
ESOP allocation of common stock 1,127   1,127        
Stock-based compensation 5,538   5,538        
Other comprehensive income, net of tax 12,219         12,219  
Ending balance (in shares) at Dec. 31, 2022   84,746          
Balance at Dec. 31, 2022 526,848 $ 21,187 627,565 386,617 $ (425,768) (70,519) (12,234)
Ending balance (in shares) at Dec. 31, 2022         27,560    
Beginning balance (in shares) at Sep. 30, 2022   84,746          
Balance at Sep. 30, 2022 477,570 $ 21,187 627,982 344,060 $ (420,116) (82,738) (12,805)
Beginning balance (in shares) at Sep. 30, 2022         27,682    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (13,553)            
Other comprehensive income, net of tax 14,832            
Ending balance (in shares) at Mar. 31, 2023   84,746          
Balance at Mar. 31, 2023 468,311 $ 21,187 633,451 318,648 $ (425,405) (67,906) (11,664)
Ending balance (in shares) at Mar. 31, 2023         27,541    
Beginning balance (in shares) at Dec. 31, 2022   84,746          
Balance at Dec. 31, 2022 526,848 $ 21,187 627,565 386,617 $ (425,768) (70,519) (12,234)
Beginning balance (in shares) at Dec. 31, 2022         27,560    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (62,255)     (62,255)      
Dividend (5,714)     (5,714)      
Shares withheld on employee taxes on vested equity awards (in shares)         21    
Shares withheld on employee taxes on vested equity awards (254)       $ (254)    
Amortization of deferred compensation 570           570
Equity awards granted, net (in shares)         (40)    
Equity awards granted, net 0   (617)   $ 617    
ESOP allocation of common stock 1,207   1,207        
Stock-based compensation 5,296   5,296        
Other comprehensive income, net of tax 2,613         2,613  
Ending balance (in shares) at Mar. 31, 2023   84,746          
Balance at Mar. 31, 2023 468,311 $ 21,187 633,451 318,648 $ (425,405) (67,906) (11,664)
Ending balance (in shares) at Mar. 31, 2023         27,541    
Beginning balance (in shares) at Sep. 30, 2023   84,746          
Balance at Sep. 30, 2023 315,244 $ 21,187 662,680 281,516 $ (577,686) (70,010) (2,443)
Beginning balance (in shares) at Sep. 30, 2023         31,684    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 42,177     42,177      
Dividend (7,825)     (7,825)      
Shares withheld on employee taxes on vested equity awards (in shares)         221    
Shares withheld on employee taxes on vested equity awards (11,604)       $ (11,604)    
Amortization of deferred compensation 520           520
Common stock acquired (in shares)         1,634    
Common stock acquired (70,543)       $ (70,543)    
Equity awards granted, net (in shares)         (180)    
Equity awards granted, net 0   (3,383)   $ 3,383    
ESOP allocation of common stock 1,550   1,550        
Stock-based compensation 5,028   5,028        
Other comprehensive income, net of tax 10,475         10,475  
Ending balance (in shares) at Dec. 31, 2023   84,746          
Balance at Dec. 31, 2023 285,022 $ 21,187 665,875 315,868 $ (656,450) (59,535) (1,923)
Ending balance (in shares) at Dec. 31, 2023         33,359    
Beginning balance (in shares) at Sep. 30, 2023   84,746          
Balance at Sep. 30, 2023 315,244 $ 21,187 662,680 281,516 $ (577,686) (70,010) (2,443)
Beginning balance (in shares) at Sep. 30, 2023         31,684    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 106,320            
Other comprehensive income, net of tax 5,579            
Ending balance (in shares) at Mar. 31, 2024   84,746          
Balance at Mar. 31, 2024 202,186 $ 21,187 662,689 372,722 $ (788,644) (64,431) (1,337)
Ending balance (in shares) at Mar. 31, 2024         35,109    
Beginning balance (in shares) at Dec. 31, 2023   84,746          
Balance at Dec. 31, 2023 285,022 $ 21,187 665,875 315,868 $ (656,450) (59,535) (1,923)
Beginning balance (in shares) at Dec. 31, 2023         33,359    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 64,143     64,143      
Dividend (7,289)     (7,289)      
Shares withheld on employee taxes on vested equity awards (in shares)         375    
Shares withheld on employee taxes on vested equity awards (22,722)       $ (22,722)    
Amortization of deferred compensation 586           586
Common stock acquired (in shares)         1,803    
Common stock acquired (118,964)       $ (118,964)    
Equity awards granted, net (in shares)         (428)    
Equity awards granted, net 0   (9,492)   $ 9,492    
ESOP allocation of common stock 2,484   2,484        
Stock-based compensation 3,849   3,849        
SEC filing fees (27)   (27)        
Other comprehensive income, net of tax (4,896)         (4,896)  
Ending balance (in shares) at Mar. 31, 2024   84,746          
Balance at Mar. 31, 2024 $ 202,186 $ 21,187 $ 662,689 $ 372,722 $ (788,644) $ (64,431) $ (1,337)
Ending balance (in shares) at Mar. 31, 2024         35,109