XML 81 R71.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ 138,613   $ 134,815 $ 384,049 $ 333,325
Segment adjusted EBITDA 152,595   148,220 426,437 373,049
Depreciation and amortization (15,669)   (17,688) (50,036) (47,021)
Debt extinguishment, net 0   (5,287) 0 (5,287)
Gain on sale of building 0   0 10,852 0
Intangible asset impairment 0 $ (100,000) 0 (100,000) 0
Fair value step-up of acquired inventory sold       0 (5,401)
Income before taxes from continuing operations 78,453   76,050 56,314 182,765
Operating Segments          
Segment Reporting Information [Line Items]          
Depreciation and amortization (15,529)   (17,550) (49,616) (46,609)
Operating Segments | Home and Building Products          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 134,330   119,847 390,346 280,618
Depreciation and amortization (3,868)   (4,116) (11,525) (12,778)
Operating Segments | Consumer and Professional Products          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 18,265   28,373 36,091 92,431
Depreciation and amortization (11,661)   (13,434) (38,091) (33,831)
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Unallocated amounts, excluding depreciation (13,982)   (13,405) (42,388) (39,724)
Net interest expense (25,207)   (23,961) (74,394) (60,985)
Depreciation and amortization (15,669)   (17,688) (50,036) (47,021)
Debt extinguishment, net 0   (5,287) 0 (5,287)
Gain on sale of building 0   0 10,852 0
Strategic review - retention and other 5,812   3,220 20,234 3,220
Proxy expenses (568)   0 (2,685) (6,952)
Acquisition costs 0   0 0 (9,303)
Restructuring charges (3,862)   (5,909) (82,196) (12,391)
Intangible asset impairment 0   0 (100,000) 0
Special dividend ESOP charges (9,042)   0 (9,042) 0
Fair value step-up of acquired inventory sold $ 0   $ (2,700) $ 0 $ (5,401)