XML 78 R69.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 136,876 $ 139,262 $ 245,436 $ 198,510
Segment adjusted EBITDA 151,506 152,318 273,842 224,829
Depreciation and amortization (17,254) (16,252) (34,367) (29,333)
Gain on sale of building 0 0 10,852 0
Intangible asset impairment (100,000) 0 (100,000) 0
Fair value step-up of acquired inventory sold     0 (2,701)
Income (loss) before taxes from continuing operations (90,159) 82,798 (22,139) 106,715
Operating Segments        
Segment Reporting Information [Line Items]        
Depreciation and amortization (17,114) (16,115) (34,087) (29,059)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 19,635 47,844 17,826 64,058
Depreciation and amortization (13,303) (11,791) (26,430) (20,397)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 131,871 104,474 256,016 160,771
Depreciation and amortization (3,811) (4,324) (7,657) (8,662)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated amounts, excluding depreciation (14,630) (13,056) (28,406) (26,319)
Net interest expense (24,643) (21,376) (49,187) (37,024)
Depreciation and amortization (17,254) (16,252) (34,367) (29,333)
Gain on sale of building 0 0 10,852 0
Strategic review - retention and other 6,190 0 14,422 0
Proxy expenses (614) (4,661) (2,117) (6,952)
Acquisition costs 0 (6,708) 0 (9,303)
Restructuring charges (78,334) (4,766) (78,334) (6,482)
Intangible asset impairment (100,000) 0 (100,000) 0
Fair value step-up of acquired inventory sold $ 0 $ (2,701) $ 0 $ (2,701)