XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary of Reportable Segments from Continuing Operations
Information on Griffon’s reportable segments from continuing operations is as follows:
 For the Three Months Ended March 31,For the Six Months Ended March 31,
REVENUE2023202220232022
Consumer and Professional Products$314,325 $411,012 $567,136 $694,185 
Home and Building Products396,659 368,605 793,232 677,181 
Total revenue$710,984 $779,617 $1,360,368 $1,371,366 
The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes from continuing operations:
 For the Three Months Ended March 31,For the Six Months Ended March 31,
 2023202220232022
Segment adjusted EBITDA:    
Consumer and Professional Products$19,635 $47,844 $17,826 $64,058 
Home and Building Products131,871 104,474 256,016 160,771 
Segment adjusted EBITDA151,506 152,318 273,842 224,829 
Unallocated amounts, excluding depreciation *(14,630)(13,056)(28,406)(26,319)
Adjusted EBITDA136,876 139,262 245,436 198,510 
Net interest expense(24,643)(21,376)(49,187)(37,024)
Depreciation and amortization(17,254)(16,252)(34,367)(29,333)
Gain on sale of building— — 10,852 — 
Strategic review - retention and other(6,190)— (14,422)— 
Proxy expenses(614)(4,661)(2,117)(6,952)
Acquisition costs— (6,708)— (9,303)
Restructuring charges(78,334)(4,766)(78,334)(6,482)
Intangible asset impairment(100,000)— (100,000)— 
Fair value step-up of acquired inventory sold— (2,701)— (2,701)
Income (loss) before taxes from continuing operations$(90,159)$82,798 $(22,139)$106,715 
* Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.
For the Three Months Ended March 31,For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION2023202220232022
Segment:    
Consumer and Professional Products$13,303 $11,791 $26,430 $20,397 
Home and Building Products3,811 4,324 7,657 8,662 
Total segment depreciation and amortization17,114 16,115 34,087 29,059 
Corporate140 137 280 274 
Total consolidated depreciation and amortization$17,254 $16,252 $34,367 $29,333 
CAPITAL EXPENDITURES    
Segment:    
Consumer and Professional Products$3,474 $9,054 $6,132 $16,184 
Home and Building Products3,605 2,403 5,673 5,752 
Total segment7,079 11,457 11,805 21,936 
Corporate32 — 32 94 
Total consolidated capital expenditures$7,111 $11,457 $11,837 $22,030 
ASSETS At March 31, 2023At September 30, 2022
Segment assets:  
Consumer and Professional Products$1,788,097 $1,914,529 
Home and Building Products688,982 737,860 
Total segment assets2,477,079 2,652,389 
Corporate177,885 158,310 
Total continuing assets2,654,964 2,810,699 
Discontinued operations5,192 5,775 
Consolidated total$2,660,156 $2,816,474 
Summary of Disaggregation of Revenue by End Market and Segment The following table presents revenue disaggregated by end market and segment:
For the Three Months Ended March 31,For the Six Months Ended March 31,
2023202220232022
Residential repair and remodel$103,403 $114,631 $185,109 $153,390 
Retail97,903 152,683 166,400 282,918 
Residential new construction11,698 12,019 24,185 22,346 
Industrial19,083 21,068 36,176 32,374 
International excluding North America82,238 110,611 155,266 203,157 
Total Consumer and Professional Products314,325 411,012 567,136 694,185 
Residential repair and remodel185,149 172,377 375,879 317,462 
Commercial construction176,243 157,376 345,757 288,165 
Residential new construction35,267 38,852 71,596 71,554 
Total Home and Building Products396,659 368,605 793,232 677,181 
Total Consolidated Revenue$710,984 $779,617 $1,360,368 $1,371,366 
The following table presents revenue disaggregated by geography based on the location of the Company's customer:
For the Three Months Ended March 31,
20232022
CPPHBPTotalCPPHBPTotal
United States$212,385 $378,341 $590,726 $264,747 $352,809 $617,556 
Europe19,070 — 19,070 46,783 46,790 
Canada21,570 15,406 36,976 31,029 13,878 44,907 
Australia56,585 — 56,585 62,188 — 62,188 
All other countries4,715 2,912 7,627 6,265 1,911 8,176 
Consolidated revenue$314,325 $396,659 $710,984 $411,012 $368,605 $779,617