XML 115 R99.htm IDEA: XBRL DOCUMENT v3.22.2.2
REPORTABLE SEGMENTS - Schedule of summary of reconciliation of segment profit before taxes and operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 458,158 $ 246,410 $ 208,197
Segment Adjusted EBITDA 512,046 296,688 257,684
Depreciation and amortization (64,658) (52,302) (52,100)
Goodwill and intangible asset impairments (517,027) 0 0
Debt extinguishment, net (4,529) 0 (7,925)
Fair value step-up of acquired inventory sold (5,401) 0 0
Income (loss) before taxes from continuing operations (270,879) 109,955 67,481
Consumer and Professional Products      
Segment Reporting Information [Line Items]      
Depreciation and amortization (47,562) (34,433) (32,788)
Operating      
Segment Reporting Information [Line Items]      
Depreciation and amortization (64,101) (51,803) (51,149)
Operating | Consumer and Professional Products      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 99,308 115,673 104,053
Operating | Home and Building Products      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 412,738 181,015 153,631
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Unallocated amounts, excluding depreciation (53,888) (50,278) (49,487)
Net interest expense (84,164) (62,735) (65,795)
Depreciation and amortization (64,658) (52,302) (52,100)
Goodwill and intangible asset impairments (517,027) 0 0
Restructuring charges (16,782) (21,418) (13,669)
Debt extinguishment, net (4,529) 0 (7,925)
Acquisition contingent consideration 0 0 1,733
Acquisition costs (9,303) 0 (2,960)
Strategic review - retention and other (9,683) 0 0
Special dividend ESOP charges (10,538) 0 0
Proxy expenses (6,952) 0 0
Fair value step-up of acquired inventory sold $ (5,401) $ 0 $ 0