XML 89 R73.htm IDEA: XBRL DOCUMENT v3.22.2.2
LONG-TERM DEBT - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 24, 2022
USD ($)
Jul. 31, 2018
GBP (£)
Jul. 31, 2016
AUD ($)
Nov. 30, 2012
USD ($)
Sep. 30, 2022
USD ($)
lease
step_down
Sep. 30, 2022
USD ($)
lease
option
step_down
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2022
CAD ($)
lease
step_down
Sep. 30, 2022
AUD ($)
lease
step_down
Sep. 30, 2022
GBP (£)
lease
step_down
Dec. 09, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 30, 2020
USD ($)
Jan. 29, 2020
USD ($)
Nov. 30, 2012
CAD ($)
Debt Instrument [Line Items]                                
Minimum payments under debt agreements for 2023         $ 12,653,000 $ 12,653,000                    
Minimum payments under debt agreements for 2024         12,267,000 12,267,000                    
Minimum payments under debt agreements for 2025         109,522,000 109,522,000                    
Minimum payments under debt agreements for 2026         12,261,000 12,261,000                    
Minimum payments under debt agreements for 2027         12,324,000 12,324,000                    
Minimum payments under debt agreements thereafter         1,436,533,000 1,436,533,000                    
Capitalized fees & expenses         $ 21,031,000 21,031,000 $ 15,138,000                  
Gain (loss) from debt extinguishment           $ (4,529,000) 0 $ (7,925,000)                
Repurchase of debt instrument, discount rate         91.82% 91.82%     91.82% 91.82% 91.82%          
Long-term debt, gross         $ 1,595,560,000 $ 1,595,560,000 1,060,506,000                  
Number of interest rate step-downs | step_down         2 2     2 2 2          
Debt instrument, basis spread on variable rate       1.30%                        
Outstanding debt         $ 1,573,651,000 $ 1,573,651,000 1,045,683,000                  
Line of credit facility, amount outstanding                 $ 0              
Revolver due 2025                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity $ 400,000,000                         $ 400,000,000 $ 350,000,000  
Line of credit facility, maximum borrowing capacity, accordion feature                       $ 100,000,000        
Maximum percentage of equity interest of subsidiaries borrowings guaranteed           65.00%                    
Letters of credit outstanding, amount         12,287,000 $ 12,287,000                    
Line of credit facility, remaining borrowing capacity         290,385,000 $ 290,385,000                    
Term Loan | Northcote Holdings Pty. Ltd                                
Debt Instrument [Line Items]                                
Debt instrument, face amount     $ 18,375,000                          
Debt instrument, balloon payment     9,625,000                          
Term Loan | Ames UK                                
Debt Instrument [Line Items]                                
Debt instrument, face amount | £   £ 14,000,000                            
Debt instrument, balloon payment | £   7,088,000                            
Debt instrument, periodic payment, principal | £   438,000                            
Revolving Credit Facility | Northcote Holdings Pty. Ltd                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity     20,000,000                          
Revolving Credit Facility | Ames UK                                
Debt Instrument [Line Items]                                
Debt instrument, face amount | £   £ 5,000,000                            
Debt instrument, basis spread on variable rate   3.25%       5.50%                    
Term and Mortgage Loan July 2018 | Ames UK                                
Debt Instrument [Line Items]                                
Outstanding debt         12,090,000 $ 12,090,000         £ 11,060,000          
Letter of Credit Subfacility | Revolver due 2025                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                       100,000,000        
Multicurrency Subfacility | Revolver due 2025                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                       $ 200,000,000        
Receivables Purchase Facility | Northcote Holdings Pty. Ltd                                
Debt Instrument [Line Items]                                
Debt instrument, face amount     $ 15,000,000                          
Line of credit facility, remaining borrowing capacity         $ 9,722,000 $ 9,722,000       $ 15,000,000            
Debt instrument, interest rate at period end         3.96% 3.96%     3.96% 3.96% 3.96%          
Senior Notes | Senior Notes due 2028                                
Debt Instrument [Line Items]                                
Debt instrument, face amount               $ 1,000,000,000                
Stated percentage               5.75%                
Capitalized fees & expenses         $ 16,448,000 $ 16,448,000                    
Senior Notes | Senior notes due 2022                                
Debt Instrument [Line Items]                                
Debt instrument, face amount               $ 1,000,000,000                
Stated percentage               5.25%                
Gain (loss) from debt extinguishment           (7,925,000)                    
Write off of deferred debt issuance cost           6,725,000                    
Tender offer net premium expense           607,000                    
Redemption interest expense           593,000                    
Senior Notes due 2028                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                         $ 1,000,000,000      
Stated percentage                         5.75%      
Capitalized fees & expenses         10,939,000 10,939,000 13,293,000                  
Write off of deferred debt issuance cost           297,000                    
Debt instrument, repurchased face amount         25,225,000 25,225,000                    
Debt instrument, repurchase amount         23,161,000 23,161,000                    
Gain (loss) on repurchase of debt instrument           1,767,000                    
Gain (loss) on extinguishment of debt, before write off of debt issuance cost           2,064,000                    
Long-term debt, gross         974,775,000 974,775,000 1,000,000,000                  
Outstanding debt         $ 964,102,000 $ 964,102,000 $ 987,022,000                  
Debt instrument, interest rate at period end         5.75% 5.75% 5.75%   5.75% 5.75% 5.75%          
Senior Notes due 2028 | Fair Value, Inputs, Level 1                                
Debt Instrument [Line Items]                                
Long-term debt, fair value         $ 833,433,000 $ 833,433,000                    
Revolver due 2025                                
Debt Instrument [Line Items]                                
Capitalized fees & expenses         1,227,000 1,227,000 $ 1,718,000                  
Long-term debt, gross         97,328,000 97,328,000 13,483,000                  
Outstanding debt         96,101,000 96,101,000 11,765,000                  
Finance lease - real estate                                
Debt Instrument [Line Items]                                
Capitalized fees & expenses         0 0 4,000                  
Long-term debt, gross         13,091,000 13,091,000 14,594,000                  
Outstanding debt         13,091,000 13,091,000 14,590,000                  
Non U.S. lines of credit                                
Debt Instrument [Line Items]                                
Capitalized fees & expenses         2,000 2,000 17,000                  
Long-term debt, gross         0 0 3,012,000                  
Maximum borrowing capacity       $ 10,956,000                       $ 15,000
Line of credit facility, remaining borrowing capacity         10,956,000 10,956,000     $ 15,000              
Outstanding debt         $ (2,000) $ (2,000) $ 2,995,000                  
Non U.S. lines of credit | LIBOR Rate                                
Debt Instrument [Line Items]                                
Line of credit facility, interest rate at period end         4.44% 4.44%     4.44% 4.44% 4.44%          
Non U.S. lines of credit | Bankers Acceptance Rate                                
Debt Instrument [Line Items]                                
Line of credit facility, interest rate at period end         4.76% 4.76%     4.76% 4.76% 4.76%          
Term Loan | Term Loan B due 2029                                
Debt Instrument [Line Items]                                
Debt instrument, face amount $ 800,000,000                              
Gain (loss) from debt extinguishment         $ (6,296,000)                      
S0FR floor rate 0.00005%                              
Issuance price, percentage 0.00998%                              
Debt issuance costs, gross $ 15,466,000                              
Extinguishment of debt, amount         300,000,000                      
Write off of deferred debt issuance cost, underwriting and other fees         5,575,000                      
Write off of deferred debt issuance cost, original issuer discount         721,000                      
Debt issuance costs, net         8,823,000 $ 8,823,000                    
Debt instrument, periodic payment, principal         2,000,000                      
Mortgages | Ames UK                                
Debt Instrument [Line Items]                                
Debt instrument, face amount | £   £ 4,000,000                            
Debt instrument, balloon payment | £   2,349,000                            
Debt instrument, periodic payment, principal | £   £ 105,000                            
Term Loan B due 2029                                
Debt Instrument [Line Items]                                
Capitalized fees & expenses         8,823,000 8,823,000                    
Long-term debt, gross         496,000,000 496,000,000                    
Outstanding debt         486,033,000 486,033,000                    
Term Loan B due 2029 | Fair Value, Inputs, Level 1                                
Debt Instrument [Line Items]                                
Debt instrument, fair value disclosure         476,160,000 $ 476,160,000                    
Secured Overnight Financing Rate | Revolver due 2025                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate           1.50%                    
Secured Overnight Financing Rate | Term Loan | Term Loan B due 2029                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate 0.00025%                              
Base Rate | Revolver due 2025                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate           0.50%                    
Sterling Overnight Index Average | Revolver due 2025                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate           1.50%                    
Bank Bill Swap Bid Rate | Revolving Credit Facility | Northcote Holdings Pty. Ltd                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate     1.25%                          
London Interbank Offered Rate (LIBOR) | Mortgages | Ames UK                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate   1.80%                            
London Interbank Offered Rate (LIBOR) | Mortgages | Ames UK                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate           3.99%                    
Troy, Ohio                                
Debt Instrument [Line Items]                                
Finance lease, buyout amount         $ 1 $ 1                    
Troy, Ohio | Finance lease - real estate                                
Debt Instrument [Line Items]                                
Long-term debt, percentage bearing fixed interest, percentage rate         5.00% 5.00%     5.00% 5.00% 5.00%          
Ocala, Florida | Finance lease - real estate                                
Debt Instrument [Line Items]                                
Number of finance leases outstanding | lease         1 1     1 1 1          
Long-term debt, percentage bearing fixed interest, percentage rate         5.60% 5.60%     5.60% 5.60% 5.60%          
Number of option to extend | option           2                    
Finance lease, renewal term         5 years 5 years     5 years 5 years 5 years