XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
COMMON STOCK
CAPITAL IN EXCESS OF PAR VALUE
RETAINED EARNINGS
TREASURY SHARES
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
DEFERRED COMPENSATION
Beginning balance (in shares) at Sep. 30, 2020   83,739,000          
Beginning balance (in shares) at Sep. 30, 2020         27,610,000    
Balance at Sep. 30, 2020 $ 700,151 $ 20,935 $ 583,008 $ 607,518 $ (413,493) $ (72,092) $ (25,725)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 29,500     29,500      
Dividend (4,469)     (4,469)      
Shares withheld on employee taxes on vested equity awards (in shares)         133,000    
Shares withheld on employee taxes on vested equity awards (2,909)       $ (2,909)    
Amortization of deferred compensation 609           609
Equity awards granted, net (in shares)   494,000          
Equity awards granted, net 0 $ 123 (123)        
ESOP allocation of common stock 596   596        
Stock-based compensation 3,428   3,428        
Other comprehensive income, net of tax 13,141         13,141  
Ending balance (in shares) at Dec. 31, 2020   84,233,000          
Ending balance (in shares) at Dec. 31, 2020         27,743,000    
Balance at Dec. 31, 2020 740,047 $ 21,058 586,909 632,549 $ (416,402) (58,951) (25,116)
Beginning balance (in shares) at Sep. 30, 2020   83,739,000          
Beginning balance (in shares) at Sep. 30, 2020         27,610,000    
Balance at Sep. 30, 2020 700,151 $ 20,935 583,008 607,518 $ (413,493) (72,092) (25,725)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 63,319            
Ending balance (in shares) at Jun. 30, 2021   84,420,000          
Ending balance (in shares) at Jun. 30, 2021         27,743,000    
Balance at Jun. 30, 2021 785,341 $ 21,104 597,368 658,605 $ (416,402) (51,437) (23,897)
Beginning balance (in shares) at Dec. 31, 2020   84,233,000          
Beginning balance (in shares) at Dec. 31, 2020         27,743,000    
Balance at Dec. 31, 2020 740,047 $ 21,058 586,909 632,549 $ (416,402) (58,951) (25,116)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 17,112     17,112      
Dividend (3,217)     (3,217)      
Amortization of deferred compensation 609           609
Equity awards granted, net (in shares)   194,000          
Equity awards granted, net 0 $ 48 (48)        
ESOP allocation of common stock 756   756        
Stock-based compensation 4,349   4,349        
Other comprehensive income, net of tax 4,775         4,775  
Ending balance (in shares) at Mar. 31, 2021   84,427,000          
Ending balance (in shares) at Mar. 31, 2021         27,743,000    
Balance at Mar. 31, 2021 764,431 $ 21,106 591,966 646,444 $ (416,402) (54,176) (24,507)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 16,707     16,707      
Dividend (4,546)     (4,546)      
Amortization of deferred compensation 610           610
Equity awards granted, net (in shares)   (7,000)          
Equity awards granted, net 0 $ (2) 2        
ESOP allocation of common stock 856   856        
Stock-based compensation 4,544   4,544        
Other comprehensive income, net of tax 2,739         2,739  
Ending balance (in shares) at Jun. 30, 2021   84,420,000          
Ending balance (in shares) at Jun. 30, 2021         27,743,000    
Balance at Jun. 30, 2021 785,341 $ 21,104 597,368 658,605 $ (416,402) (51,437) (23,897)
Beginning balance (in shares) at Sep. 30, 2021   84,375,000          
Beginning balance (in shares) at Sep. 30, 2021         27,762,000    
Balance at Sep. 30, 2021 807,158 $ 21,094 602,181 669,998 $ (416,850) (45,977) (23,288)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 19,298     19,298      
Dividend (4,739)     (4,739)      
Shares withheld on employee taxes on vested equity awards (in shares)         422,000    
Shares withheld on employee taxes on vested equity awards (10,886)       $ (10,886)    
Amortization of deferred compensation 591           591
Equity awards granted, net (in shares)   113,000     0    
Equity awards granted, net 0 $ 28 (28)        
ESOP allocation of common stock 848   848        
Stock-based compensation 2,866   2,866        
Other comprehensive income, net of tax (2,751)         (2,751)  
Ending balance (in shares) at Dec. 31, 2021   84,488,000          
Ending balance (in shares) at Dec. 31, 2021         28,184,000    
Balance at Dec. 31, 2021 812,385 $ 21,122 605,867 684,557 $ (427,736) (48,728) (22,697)
Beginning balance (in shares) at Sep. 30, 2021   84,375,000          
Beginning balance (in shares) at Sep. 30, 2021         27,762,000    
Balance at Sep. 30, 2021 807,158 $ 21,094 602,181 669,998 $ (416,850) (45,977) (23,288)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 225,274            
Other comprehensive income, net of tax (11,979)            
Ending balance (in shares) at Jun. 30, 2022   84,746,000          
Ending balance (in shares) at Jun. 30, 2022         27,682,000    
Balance at Jun. 30, 2022 906,315 $ 21,187 609,027 775,694 $ (420,122) (57,956) (21,515)
Beginning balance (in shares) at Dec. 31, 2021   84,488,000          
Beginning balance (in shares) at Dec. 31, 2021         28,184,000    
Balance at Dec. 31, 2021 812,385 $ 21,122 605,867 684,557 $ (427,736) (48,728) (22,697)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 65,689     65,689      
Dividend (5,352)     (5,352)      
Amortization of deferred compensation 591           591
Equity awards granted, net (in shares)   258,000     (470,000)    
Equity awards granted, net 0 $ 65 (7,195)   $ 7,130    
ESOP allocation of common stock 638   638        
Stock-based compensation 4,314   4,314        
Other comprehensive income, net of tax 4,949         4,949  
Ending balance (in shares) at Mar. 31, 2022   84,746,000          
Ending balance (in shares) at Mar. 31, 2022         27,714,000    
Balance at Mar. 31, 2022 883,214 $ 21,187 603,624 744,894 $ (420,606) (43,779) (22,106)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 140,287     140,287      
Dividend (109,487)     (109,487)      
Amortization of deferred compensation 591           591
Equity awards granted, net (in shares)   0     (32,000)    
Equity awards granted, net 0 $ 0 (484)   $ 484    
ESOP allocation of common stock 757   757        
Stock-based compensation 5,130   5,130        
Other comprehensive income, net of tax (14,177)         (14,177)  
Ending balance (in shares) at Jun. 30, 2022   84,746,000          
Ending balance (in shares) at Jun. 30, 2022         27,682,000    
Balance at Jun. 30, 2022 $ 906,315 $ 21,187 $ 609,027 $ 775,694 $ (420,122) $ (57,956) $ (21,515)