XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 139,568 $ 65,379 $ 199,122 $ 133,832
Segment adjusted EBITDA 152,318 77,483 224,829 158,565
Depreciation and amortization (16,252) (13,149) (29,333) (25,739)
Fair value step-up of acquired inventory sold     (2,701) 0
Income before taxes from continuing operations 83,104 29,201 107,327 66,339
Operating Segments        
Segment Reporting Information [Line Items]        
Depreciation and amortization (16,115) (12,999) (29,059) (25,539)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 47,844 37,423 64,058 70,136
Depreciation and amortization (11,791) (8,620) (20,397) (16,819)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 104,474 40,060 160,771 88,429
Depreciation and amortization (4,324) (4,379) (8,662) (8,720)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated amounts, excluding depreciation (12,750) (12,104) (25,707) (24,733)
Net interest expense (21,376) (15,527) (37,024) (31,173)
Depreciation and amortization (16,252) (13,149) (29,333) (25,739)
Restructuring charges (4,766) (7,502) (6,482) (10,581)
Acquisition costs (6,708) 0 (9,303) 0
Proxy expenses (4,661) 0 (6,952) 0
Fair value step-up of acquired inventory sold $ (2,701) $ 0 $ (2,701) $ 0