XML 77 R67.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 64,760 $ 69,456 $ 207,181 $ 172,579
Depreciation and amortization (15,806) (15,523) (46,955) (47,067)
Loss from debt extinguishment, net 0 (1,235) 0 (7,925)
Income before taxes 29,073 34,480 96,102 54,360
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 75,684 80,536 242,054 207,548
Depreciation and amortization (15,657) (15,370) (46,606) (46,611)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 29,388 37,115 99,524 84,068
Depreciation and amortization (8,781) (8,197) (25,600) (24,650)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 42,156 39,299 130,585 110,635
Depreciation and amortization (4,375) (4,507) (13,095) (13,975)
Operating Segments | Defense Electronics        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 4,140 4,122 11,945 12,845
Depreciation and amortization (2,501) (2,666) (7,911) (7,986)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated Expenses (10,924) (11,080) (34,873) (34,969)
Net interest expense (15,799) (16,585) (46,971) (49,096)
Depreciation and amortization (15,806) (15,523) (46,955) (47,067)
Loss from debt extinguishment, net 0 (1,235) 0 (7,925)
Restructuring charges (4,082) (1,633) (22,444) (11,171)
Acquisition costs 0 0 0 2,960
Gain on sale of SEG business $ 0 $ 0 $ 5,291 $ 0