XML 77 R67.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 67,781 $ 47,963 $ 142,421 $ 103,123
Depreciation and amortization (15,883) (15,719) (31,149) (31,544)
Loss from debt extinguishment, net 0 (6,690) 0 (6,690)
Income before taxes 27,860 2,929 67,029 19,880
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 79,703 59,910 166,370 127,012
Depreciation and amortization (15,733) (15,566) (30,949) (31,241)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 37,423 25,027 70,136 46,953
Depreciation and amortization (8,620) (8,222) (16,819) (16,453)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 40,060 30,635 88,429 71,336
Depreciation and amortization (4,379) (4,668) (8,720) (9,468)
Operating Segments | Defense Electronics        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 2,220 4,248 7,805 8,723
Depreciation and amortization (2,734) (2,676) (5,410) (5,320)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Unallocated Expenses (11,922) (11,947) (23,949) (23,889)
Net interest expense (15,527) (16,561) (31,172) (32,511)
Depreciation and amortization (15,883) (15,719) (31,149) (31,544)
Loss from debt extinguishment, net 0 (6,690) 0 (6,690)
Restructuring charges (7,562) (3,104) (18,362) (9,538)
Acquisition costs 0 2,960 0 2,960
Gain (adjustment) on sale of SEG business $ (949) $ 0 $ 5,291 $ 0