XML 65 R51.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Sep. 30, 2020
Consolidating Guarantor And Non Guarantor Financial Information [Abstract]  
Condensed Consolidating Balance Sheets
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
$
125,353

 
$
35,685

 
$
57,051

 
$

 
$
218,089

Accounts receivable, net of allowances

 
293,943

 
54,181

 

 
348,124

Contract assets, net of progress payments

 
80,572

 
3,854

 

 
84,426

Inventories

 
347,473

 
66,352

 

 
413,825

Prepaid and other current assets
14,650

 
25,974

 
6,273

 

 
46,897

Assets of discontinued operations

 

 
2,091

 

 
2,091

Total Current Assets
140,003

 
783,647

 
189,802

 

 
1,113,452

PROPERTY, PLANT AND EQUIPMENT, net
1,182

 
296,082

 
46,700

 

 
343,964

OPERATING LEASE RIGHT-OF-USE ASSETS
9,209

 
129,813

 
22,605

 

 
161,627

GOODWILL

 
377,060

 
65,583

 

 
442,643

INTANGIBLE ASSETS, net
93

 
217,317

 
137,618

 

 
355,028

INTERCOMPANY RECEIVABLE
568,124

 
704,415

 
257,013

 
(1,529,552
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
1,724,821

 
784,644

 
3,176,855

 
(5,686,320
)
 

OTHER ASSETS
12,585

 
25,953

 
(5,641
)
 

 
32,897

ASSETS OF DISCONTINUED OPERATIONS

 

 
6,406

 

 
6,406

Total Assets
$
2,456,017

 
$
3,318,931

 
$
3,896,941

 
$
(7,215,872
)
 
$
2,456,017

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt
$

 
$
2,855

 
$
7,067

 
$

 
$
9,922

Accounts payable and accrued liabilities
37,281

 
276,580

 
89,818

 

 
403,679

Current portion of operating lease liabilities
1,849

 
24,436

 
5,563

 

 
31,848

Liabilities of discontinued operations

 

 
3,797

 

 
3,797

Total Current Liabilities
39,130

 
303,871

 
106,245

 

 
449,246

LONG-TERM DEBT, net
995,636

 
15,992

 
25,414

 

 
1,037,042

LONG-TERM OPERATING LEASE LIABILITIES
8,415

 
110,061

 
17,578

 

 
136,054

INTERCOMPANY PAYABLES
683,076

 
397,846

 
459,599

 
(1,540,521
)
 

OTHER LIABILITIES
29,609

 
85,731

 
11,170

 

 
126,510

LIABILITIES OF DISCONTINUED OPERATIONS

 

 
7,014

 

 
7,014

Total Liabilities
1,755,866

 
913,501

 
627,020

 
(1,540,521
)
 
1,755,866

SHAREHOLDERS’ EQUITY
700,151

 
2,405,430

 
3,269,921

 
(5,675,351
)
 
700,151

Total Liabilities and Shareholders’ Equity
$
2,456,017

 
$
3,318,931

 
$
3,896,941

 
$
(7,215,872
)
 
$
2,456,017





CONDENSED CONSOLIDATING BALANCE SHEETS
At September 30, 2019
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
1,649

 
25,217

 
45,511

 

 
72,377

Accounts receivable, net of allowances

 
225,870

 
38,580

 

 
264,450

Contract assets, net of progress payments

 
104,109

 
1,002

 

 
105,111

Inventories, net

 
372,581

 
69,540

 

 
442,121

Prepaid and other current assets
8,238

 
25,610

 
6,951

 

 
40,799

Assets of discontinued operations

 

 
321

 

 
321

Total Current Assets
9,887

 
753,387

 
161,905

 

 
925,179

PROPERTY, PLANT AND EQUIPMENT, net
1,184

 
289,282

 
46,860

 

 
337,326

GOODWILL

 
375,734

 
61,333

 

 
437,067

INTANGIBLE ASSETS, net
93

 
224,275

 
132,271

 

 
356,639

INTERCOMPANY RECEIVABLE
5,834

 
881,110

 
75,684

 
(962,628
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
1,628,031

 
581,438

 
3,233,038

 
(5,442,507
)
 

OTHER ASSETS
8,182

 
10,010

 
(2,352
)
 

 
15,840

ASSETS OF DISCONTINUED OPERATIONS

 

 
2,888

 

 
2,888

Total Assets
1,653,211

 
3,115,236

 
3,711,627

 
(6,405,135
)
 
2,074,939

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt

 
3,075

 
7,450

 

 
10,525

Accounts payable and accrued liabilities
41,796

 
265,055

 
68,390

 

 
375,241

Liabilities of discontinued operations

 

 
4,333

 

 
4,333

Total Current Liabilities
41,796

 
268,130

 
80,173

 

 
390,099

LONG-TERM DEBT, net
1,040,449

 
3,119

 
50,181

 

 
1,093,749

INTERCOMPANY PAYABLES
71,634

 
466,792

 
444,557

 
(982,983
)
 

OTHER LIABILITIES
21,569

 
73,411

 
15,017

 

 
109,997

LIABILITIES OF DISCONTINUED OPERATIONS

 

 
3,331

 

 
3,331

Total Liabilities
1,175,448

 
811,452

 
593,259

 
(982,983
)
 
1,597,176

SHAREHOLDERS’ EQUITY
477,763

 
2,303,784

 
3,118,368

 
(5,422,152
)
 
477,763

Total Liabilities and Shareholders’ Equity
1,653,211

 
3,115,236

 
3,711,627

 
(6,405,135
)
 
2,074,939












Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2020
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,938,972

 
$
507,621

 
$
(39,071
)
 
$
2,407,522

Cost of goods and services

 
1,450,924

 
355,696

 
(40,524
)
 
1,766,096

Gross profit

 
488,048

 
151,925

 
1,453

 
641,426

 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
24,876

 
357,901

 
103,991

 
(370
)
 
486,398

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(24,876
)
 
130,147

 
47,934

 
1,823

 
155,028

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(27,129
)
 
(38,301
)
 
(361
)
 

 
(65,791
)
Loss on extinguishment of debt
(7,925
)
 

 

 

 
(7,925
)
Other, net
(523
)
 
(7,946
)
 
11,762

 
(1,848
)
 
1,445

Total other income (expense)
(35,577
)
 
(46,247
)
 
11,401

 
(1,848
)
 
(72,271
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before taxes
(60,453
)
 
83,900

 
59,335

 
(25
)
 
82,757

Provision (benefit) for income taxes
(11,907
)
 
25,445

 
15,788

 
2

 
29,328

Income (loss) before equity in net income of subsidiaries
(48,546
)
 
58,455

 
43,547

 
(27
)
 
53,429

Equity in net income (loss) of subsidiaries
101,975

 
43,505

 
58,455

 
(203,935
)
 

Net income (loss)
$
53,429

 
$
101,960

 
$
102,002

 
$
(203,962
)
 
$
53,429

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
47,253

 
$
101,960

 
$
102,002

 
$
(203,962
)
 
$
47,253


















CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2019
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,808,824

 
$
437,542

 
$
(37,077
)
 
$
2,209,289

Cost of goods and services

 
1,353,663

 
310,707

 
(38,555
)
 
1,625,815

Gross profit

 
455,161

 
126,835

 
1,478

 
583,474

Selling, general and administrative expenses
22,566

 
327,306

 
97,661

 
(370
)
 
447,163

Income (loss) from operations
(22,566
)
 
127,855

 
29,174

 
1,848

 
136,311

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(27,883
)
 
(39,288
)
 
(89
)
 

 
(67,260
)
Other, net
(778
)
 
(17,699
)
 
23,452

 
(1,848
)
 
3,127

Total other income (expense)
(28,661
)
 
(56,987
)
 
23,363

 
(1,848
)
 
(64,133
)
Income (loss) before taxes
(51,227
)
 
70,868

 
52,537

 

 
72,178

Provision (benefit) for income taxes
(7,425
)
 
20,534

 
13,447

 

 
26,556

Income (loss) before equity in net income of subsidiaries
(43,802
)
 
50,334

 
39,090

 

 
45,622

Equity in net income (loss) of subsidiaries
81,089

 
44,303

 
50,334

 
(175,726
)
 

Income (loss) from continuing operations
37,287

 
94,637

 
89,424

 
(175,726
)
 
45,622

Income (loss) from operations of discontinued businesses

 

 
(11,050
)
 

 
(11,050
)
Provision (benefit) from income taxes

 

 
(2,715
)
 

 
(2,715
)
Income (loss) from discontinued operations

 

 
(8,335
)
 

 
(8,335
)
Net Income (loss)
$
37,287

 
$
94,637

 
$
81,089

 
$
(175,726
)
 
$
37,287

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
5,483

 
$
87,851

 
$
87,875

 
$
(175,726
)
 
$
5,483


























CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2018
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,638,792

 
$
367,149

 
$
(28,023
)
 
$
1,977,918

Cost of goods and services

 
1,250,261

 
245,687

 
(29,348
)
 
1,466,600

Gross profit

 
388,531

 
121,462

 
1,325

 
511,318

Selling, general and administrative expenses
37,540

 
290,475

 
90,872

 
(370
)
 
418,517

Income (loss) from operations
(37,540
)
 
98,056

 
30,590

 
1,695

 
92,801

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(23,911
)
 
(31,913
)
 
(8,047
)
 

 
(63,871
)
Other, net
(7,666
)
 
125,531

 
(111,248
)
 
(1,737
)
 
4,880

Total other income (expense)
(31,577
)
 
93,618

 
(119,295
)
 
(1,737
)
 
(58,991
)
Income (loss) before taxes from continuing operations
(69,117
)
 
191,674

 
(88,705
)
 
(42
)
 
33,810

Provision (benefit) for income taxes
(17,692
)
 
9,546

 
8,743

 
(42
)
 
555

Income (loss) before equity in net income of subsidiaries
(51,425
)
 
182,128

 
(97,448
)
 

 
33,255

Equity in net income (loss) of subsidiaries
177,103

 
(151,864
)
 
182,128

 
(207,367
)
 

Income (loss) from continuing operations
125,678

 
30,264

 
84,680

 
(207,367
)
 
33,255

Income from operations of discontinued businesses

 
119,981

 

 

 
119,981

Provision (benefit) from income taxes

 
27,558

 

 

 
27,558

Loss from discontinued operations

 
92,423

 

 

 
92,423

Net income (loss)
$
125,678

 
$
122,687

 
$
84,680

 
$
(207,367
)
 
$
125,678

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
152,047

 
$
143,936

 
$
81,389

 
$
(225,325
)
 
$
152,047


Condensed Consolidating Statements of Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2020
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
53,429

 
$
101,960

 
$
102,002

 
$
(203,962
)
 
$
53,429

Net cash provided by operating activities
23,114

 
55,353

 
58,562

 

 
137,029

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Acquisition of property, plant and equipment
(348
)
 
(42,268
)
 
(6,382
)
 

 
(48,998
)
Acquired business, net of cash acquired

 

 
(10,531
)
 

 
(10,531
)
Proceeds from sale of assets

 
345

 
7

 

 
352

Investment purchases
(130
)
 

 

 

 
(130
)
Net cash used in investing activities
(478
)
 
(41,923
)
 
(16,906
)
 

 
(59,307
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Proceeds from issuance of common stock
178,165

 

 

 

 
178,165

Purchase of shares for treasury
(7,479
)
 

 

 

 
(7,479
)
Proceeds from long-term debt
1,234,723

 

 
5,357

 

 
1,240,080

Payments of long-term debt
(1,272,688
)
 
(3,421
)
 
(32,806
)
 

 
(1,308,915
)
Financing costs
(17,384
)
 

 

 

 
(17,384
)
Acquisition costs

 

 
(1,733
)
 

 
(1,733
)
Dividends paid
(14,529
)
 

 

 

 
(14,529
)
Other, net
260

 
580

 
(855
)
 

 
(15
)
Net cash provided by (used in) financing activities
101,068

 
(2,841
)
 
(30,037
)
 

 
68,190

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 

 
 

 
 

Net cash used in discontinued operations

 

 
(2,577
)
 

 
(2,577
)
Effect of exchange rate changes on cash and equivalents

 
(121
)
 
2,498

 

 
2,377

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
123,704

 
10,468

 
11,540

 

 
145,712

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
1,649

 
25,217

 
45,511

 

 
72,377

CASH AND EQUIVALENTS AT END OF PERIOD
$
125,353

 
$
35,685

 
$
57,051

 
$

 
$
218,089












CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2019
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
37,287

 
$
94,637

 
$
81,089

 
$
(175,726
)
 
$
37,287

Net (income) loss from discontinued operations

 

 
8,335

 

 
8,335

Net cash provided by (used in) operating activities
42,159

 
41,992

 
29,807

 

 
113,958

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Acquisition of property, plant and equipment
(542
)
 
(38,872
)
 
(5,947
)
 

 
(45,361
)
Acquired business, net of cash acquired
(9,219
)
 

 

 

 
(9,219
)
Proceeds from sale of business
(9,500
)
 

 

 

 
(9,500
)
Insurance payments
(10,604
)
 

 

 

 
(10,604
)
Proceeds from sale of assets

 
254

 
26

 

 
280

Investment purchases
(149
)
 

 

 

 
(149
)
Net cash provided by (used in) investing activities
(30,014
)
 
(38,618
)
 
(5,921
)
 

 
(74,553
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchase of shares for treasury
(1,478
)
 

 

 

 
(1,478
)
Proceeds from long-term debt
163,297

 

 
38,451

 

 
201,748

Payments of long-term debt
(173,345
)
 
(2,973
)
 
(41,930
)
 

 
(218,248
)
Change in short-term borrowings

 
(366
)
 

 

 
(366
)
Financing costs
(1,090
)
 

 

 

 
(1,090
)
Contingent consideration for acquired businesses

 

 
(1,686
)
 

 
(1,686
)
Dividends paid
(13,676
)
 

 

 

 
(13,676
)
Other, net
(180
)
 
8,830

 
(8,830
)
 

 
(180
)
Net cash provided by (used in) financing activities
(26,472
)
 
5,491

 
(13,995
)
 

 
(34,976
)
CASH FLOWS FROM DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
 
 
Net cash used in discontinued operations

 

 
(2,123
)
 

 
(2,123
)
Effect of exchange rate changes on cash and equivalents

 
(1
)
 
314

 

 
313

NET INCREASE IN CASH AND EQUIVALENTS
(14,327
)
 
8,864

 
8,082

 

 
2,619

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
15,976

 
16,353

 
37,429

 

 
69,758

CASH AND EQUIVALENTS AT END OF PERIOD
$
1,649

 
$
25,217

 
$
45,511

 
$

 
$
72,377



CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2018
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
125,678

 
$
122,687

 
$
84,680

 
$
(207,367
)
 
$
125,678

Net income (loss) from discontinued operations

 
(92,423
)
 

 

 
(92,423
)
Net cash provided by (used in) operating activities
381,417

 
(405,174
)
 
108,981

 
(27,032
)
 
58,192

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Acquisition of property, plant and equipment
(544
)
 
(41,531
)
 
(8,063
)
 

 
(50,138
)
Acquired business, net of cash acquired
(368,936
)
 
(4,843
)
 
(57,153
)
 

 
(430,932
)
Proceeds from sale of business

 
474,727

 

 

 
474,727

Insurance proceeds
8,254

 

 

 

 
8,254

Proceeds from sale of property, plant and equipment

 
62

 
601

 

 
663

Net cash used in investing activities
(361,226
)
 
428,415

 
(64,615
)
 

 
2,574

CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Purchase of shares for treasury
(45,605
)
 

 

 

 
(45,605
)
Proceeds from long-term debt
411,623

 
2,125

 
29,310

 

 
443,058

Payments of long-term debt
(269,478
)
 
(5,403
)
 
(26,112
)
 

 
(300,993
)
Change in short-term borrowings

 
144

 

 

 
144

Financing costs
(7,793
)
 

 

 

 
(7,793
)
Purchase of ESOP shares

 

 

 

 

Dividends paid
(49,797
)
 

 

 

 
(49,797
)
Other, net
(46,405
)
 
4,733

 
14,691

 
27,032

 
51

Net cash provided by (used in) financing activities
(7,455
)
 
1,599

 
17,889

 
27,032

 
39,065

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) discontinued operations

 
(16,394
)
 
(62,533
)
 

 
(78,927
)
Effect of exchange rate changes on cash and equivalents

 
(159
)
 
1,332

 

 
1,173

NET DECREASE IN CASH AND EQUIVALENTS
12,736

 
8,287

 
1,054

 

 
22,077

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
3,240

 
8,066

 
36,375

 

 
47,681

CASH AND EQUIVALENTS AT END OF PERIOD
$
15,976

 
$
16,353

 
$
37,429

 
$

 
$
69,758