XML 62 R48.htm IDEA: XBRL DOCUMENT v3.20.2
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table provides a reconciliation of Segment Adjusted EBITDA to Income before taxes and discontinued operations:
 
For the Years Ended September 30,
 
2020
 
2019
 
2018
Segment Adjusted EBITDA:
 

 
 

 
 

Consumer and Professional Products
$
104,053

 
$
90,677

 
$
77,061

Home and Building Products
153,631

 
120,161

 
100,339

Defense Electronics
25,228

 
35,104

 
36,063

Segment Adjusted EBITDA
282,912


245,942


213,463

Unallocated amounts, excluding depreciation
(47,013
)

(46,302
)

(45,343
)
Adjusted EBITDA
235,899


199,640


168,120

Net interest expense
(65,791
)
 
(67,260
)
 
(63,871
)
Depreciation and amortization
(62,409
)
 
(61,848
)
 
(55,803
)
Restructuring charges
(15,790
)
 

 

Loss from debt extinguishment
(7,925
)
 

 

Acquisition contingent consideration
1,733

 
1,646

 

Acquisition costs
(2,960
)
 

 
(7,597
)
Special dividend charges

 

 
(3,220
)
Cost of life insurance benefit

 

 
(2,614
)
Secondary equity offering costs

 

 
(1,205
)
Income before taxes from continuing operations
$
82,757

 
$
72,178

 
$
33,810


Information on Griffon’s reportable segments from continuing operations is as follows:
 
For the Years Ended September 30,
REVENUE
2020
 
2019
 
2018
 
 

 
 

 
 

Consumer and Professional Products
$
1,139,233

 
$
1,000,608

 
$
953,612

Home and Building Products
927,313

 
873,640

 
697,969

Defense Electronics
340,976

 
335,041

 
326,337

Total consolidated net sales
$
2,407,522

 
$
2,209,289

 
$
1,977,918



Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
 
For the Years Ended September 30,
DEPRECIATION and AMORTIZATION
2020
 
2019
 
2018
Segment:
 
 
 
 
 
Consumer and Professional Products
$
32,788

 
$
32,289

 
$
30,816

Home and Building Products
18,361

 
18,334

 
13,717

Defense Electronics
10,645

 
10,667

 
10,801

Total segment depreciation and amortization
61,794

 
61,290

 
55,334

Corporate
615

 
558

 
469

Total consolidated depreciation and amortization
$
62,409

 
$
61,848

 
$
55,803

 
 
 
 
 
 
CAPITAL EXPENDITURES
 

 
 

 
 

Segment:
 

 
 

 
 

Consumer and Professional Products
$
23,321

 
$
17,828

 
$
23,040

Home and Building Products
17,499

 
16,498

 
13,547

Defense Electronics
7,830

 
10,492

 
10,941

Total segment
48,650

 
44,818

 
47,528

Corporate
348

 
543

 
2,610

Total consolidated capital expenditures
$
48,998

 
$
45,361

 
$
50,138


ASSETS
At September 30, 2020
 
At September 30, 2019
Segment assets:
 

 
 

Consumer and Professional Products
$
1,262,705

 
$
1,070,510

Home and Building Products
606,785

 
571,216

Defense Electronics
329,128

 
347,575

Total segment assets
2,198,618

 
1,989,301

Corporate
248,902

 
82,429

Total continuing assets
2,447,520

 
2,071,730

Assets of discontinued operations
8,497

 
3,209

Consolidated total
$
2,456,017

 
$
2,074,939


Disaggregation of Revenue
 
For the Year Ended September 30, 2019
Revenue by Geographic Area - Destination
Consumer and Professional Products
Home and Building Products
Defense Electronics
Total
United States
$
690,772

$
820,396

$
226,095

$
1,737,263

Europe
63,284

109

36,915

100,308

Canada
72,327

39,472

10,568

122,367

Australia
165,291

16

3,712

169,019

All other countries
8,934

13,647

57,751

80,332

Consolidated revenue
$
1,000,608

$
873,640

$
335,041

$
2,209,289


Revenue from contracts with customers is disaggregated by end markets, segments and geographic location, as it more accurately depicts the nature and amount of the Company’s revenue.
 
For the Year Ended September 30, 2020
For the Year Ended September 30, 2019
Residential repair and remodel
$
173,859

$
140,369

Retail
575,947

528,279

Residential new construction
59,907

58,709

Industrial
40,285

45,129

International excluding North America
289,235

228,122

Total Consumer and Professional Products
1,139,233

1,000,608

Residential repair and remodel
467,112

439,287

Commercial construction
354,916

335,339

Residential new construction
105,285

99,014

Total Home and Building Products
927,313

873,640

U.S. Government
222,537

211,405

International
100,623

105,705

Commercial
17,816

17,931

Total Defense Electronics
340,976

335,041

Total Consolidated Revenue
$
2,407,522

$
2,209,289


The following table presents revenue disaggregated by geography based on the location of the Company's customer:
 
For the Year Ended September 30, 2020
Revenue by Geographic Area - Destination
Consumer and Professional Products
Home and Building Products
Defense Electronics
Total
United States
$
769,100

$
877,115

$
234,382

$
1,880,597

Europe
85,339

130

38,353

123,822

Canada
74,072

38,662

12,043

124,777

Australia
203,012


1,882

204,894

All other countries
7,710

11,406

54,316

73,432

Consolidated revenue
$
1,139,233

$
927,313

$
340,976

$
2,407,522