XML 119 R105.htm IDEA: XBRL DOCUMENT v3.20.2
REPORTABLE SEGMENTS (Details) - Schedule of summary of reconciliation of segment profit before taxes and operations - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]                      
Revenue $ 660,673 $ 632,061 $ 566,350 $ 548,438 $ 574,164 $ 574,970 $ 549,633 $ 510,522 $ 2,407,522 $ 2,209,289 $ 1,977,918
Segment Adjusted EBITDA                 282,912 245,942 213,463
Unallocated amounts, excluding depreciation                 (47,013) (46,302) (45,343)
Adjusted EBITDA                 235,899 199,640 168,120
Net interest expense                 (65,791) (67,260) (63,871)
Depreciation and amortization                 (62,409) (61,848) (55,803)
Restructuring charges                 (15,790) 0 0
Loss from debt extinguishment   $ (969) $ (5,245)           (7,925) 0 0
Acquisition contingent consideration $ (1,403)       $ 1,333       1,733 1,646 0
Acquisition costs                 (2,960) 0 (7,597)
Special dividend charges                     (2,588)
Secondary equity offering costs                 0 0 (1,205)
Income before taxes from continuing operations                 82,757 72,178 33,810
Capital expenditures                 48,998 45,361 50,138
Consumer and Professional Products                      
Segment Reporting Information [Line Items]                      
Revenue                 1,139,233 1,000,608 953,612
Segment Adjusted EBITDA                 104,053 90,677 77,061
Depreciation and amortization                 (32,788) (32,289) (30,816)
Capital expenditures                 23,321 17,828 23,040
Home and Building Products (HBP)                      
Segment Reporting Information [Line Items]                      
Revenue                 927,313 873,640 697,969
Segment Adjusted EBITDA                 153,631 120,161 100,339
Depreciation and amortization                 (18,361) (18,334) (13,717)
Capital expenditures                 17,499 16,498 13,547
Defense Electronics                      
Segment Reporting Information [Line Items]                      
Revenue                 340,976 335,041 326,337
Segment Adjusted EBITDA                 25,228 35,104 36,063
Depreciation and amortization                 (10,645) (10,667) (10,801)
Capital expenditures                 7,830 10,492 10,941
Operating                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 (61,794) (61,290) (55,334)
Capital expenditures                 48,650 44,818 47,528
Corporate                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 (615) (558) (469)
Capital expenditures                 348 543 2,610
Continuing Operations                      
Segment Reporting Information [Line Items]                      
Special dividend charges                 0 0 (3,220)
Postretirement Life Insurance | Continuing Operations                      
Segment Reporting Information [Line Items]                      
Cost of life insurance benefit                 $ 0 $ 0 $ (2,614)