XML 75 R65.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 69,456 $ 53,068 $ 172,579 $ 140,930
Net interest expense (16,585) (17,087) (49,096) (50,723)
Depreciation and amortization (15,523) (15,595) (47,067) (46,172)
Loss from debt extinguishment (1,235) 0 (7,925) 0
Income before taxes from continuing operations 34,480 20,386 54,360 44,035
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 80,536 65,101 207,548 175,435
Depreciation and amortization (15,370) (15,453) (46,611) (45,757)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 37,115 23,970 84,068 73,151
Depreciation and amortization (8,197) (8,158) (24,650) (24,148)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 39,299 33,851 110,635 85,283
Depreciation and amortization (4,507) (4,626) (13,975) (13,683)
Operating Segments | Defense Electronics        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 4,122 7,280 12,845 17,001
Depreciation and amortization (2,666) (2,669) (7,986) (7,926)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (11,080) (12,033) (34,969) (34,505)
Net interest expense (16,585) (17,087) (49,096) (50,723)
Depreciation and amortization (15,523) (15,595) (47,067) (46,172)
Loss from debt extinguishment (1,235) 0 (7,925) 0
Restructuring charges (1,633) 0 (11,171) 0
Acquisition costs $ 0 $ 0 $ (2,960) $ 0