XML 68 R58.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT - Summary of Interest Expense Incurred (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Debt Instrument [Line Items]        
Cash interest, capitalized interest $ (16) $ (18) $ (109) $ (18)
Cash interest 16,121 15,996 46,936 47,200
Amort. Debt Discount 11 68 123 202
Amort. Debt Issuance Costs & Other Fees 593 1,224 2,748 3,932
Total Interest Expense $ 16,725 17,288 $ 49,807 51,334
Senior notes due 2028        
Debt Instrument [Line Items]        
Effective Interest Rate 5.80%   5.90%  
Cash interest, including amounts capitalized $ 12,219 0 $ 17,785 0
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 277 0 412 0
Total Interest Expense $ 12,496 $ 0 $ 18,197 $ 0
Senior notes due 2022        
Debt Instrument [Line Items]        
Effective Interest Rate 6.20% 5.70% 5.70% 5.70%
Cash interest, including amounts capitalized $ 1,960 $ 13,125 $ 23,125 $ 39,375
Amort. Debt Discount 11 68 123 202
Amort. Debt Issuance Costs & Other Fees 155 950 1,734 2,852
Total Interest Expense 2,126 14,143 24,982 42,429
Revolver due 2025        
Debt Instrument [Line Items]        
Cash interest, including amounts capitalized 1,597 2,282 4,798 4,846
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 134 220 531 761
Total Interest Expense 1,731 $ 2,502 5,329 $ 5,607
ESOP Loans        
Debt Instrument [Line Items]        
Effective Interest Rate   7.20%   6.60%
Cash interest, including amounts capitalized 0 $ 0 0 $ 937
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 0 0 0 186
Total Interest Expense $ 0 $ 0 $ 0 $ 1,123
Capital lease - real estate        
Debt Instrument [Line Items]        
Effective Interest Rate 6.30% 5.60% 6.10% 5.50%
Cash interest, including amounts capitalized $ 33 $ 78 $ 146 $ 294
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 6 7 19 19
Total Interest Expense 39 85 165 313
Non US lines of credit        
Debt Instrument [Line Items]        
Cash interest, including amounts capitalized 4 4 11 15
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees (1) 3 11 11
Total Interest Expense 3 7 22 26
Non US term loans        
Debt Instrument [Line Items]        
Cash interest, including amounts capitalized 222 376 786 1,273
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 21 44 40 97
Total Interest Expense 243 420 826 1,370
Other long term debt        
Debt Instrument [Line Items]        
Cash interest, including amounts capitalized 102 149 394 478
Amort. Debt Discount 0 0 0 0
Amort. Debt Issuance Costs & Other Fees 1 0 1 6
Total Interest Expense $ 103 $ 149 $ 395 $ 484