XML 46 R36.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summary of Reportable Segments from Continuing Operations
Information on Griffon’s reportable segments from continuing operations is as follows:
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
REVENUE
2020
 
2019
 
2020
 
2019
Consumer and Professional Products
$
328,929

 
$
273,710

 
$
844,917

 
$
777,916

Home and Building Products
219,164

 
221,521

 
670,374

 
631,615

Defense Electronics
83,968

 
79,739

 
231,558

 
225,594

Total consolidated net sales
$
632,061

 
$
574,970

 
$
1,746,849

 
$
1,635,125



The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes from continuing operations:
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Consumer and Professional Products
$
37,115

 
$
23,970

 
$
84,068

 
$
73,151

Home and Building Products
39,299

 
33,851

 
110,635

 
85,283

Defense Electronics
4,122

 
7,280

 
12,845

 
17,001

Segment adjusted EBITDA
80,536

 
65,101

 
207,548

 
175,435

Unallocated amounts, excluding depreciation
(11,080
)
 
(12,033
)
 
(34,969
)
 
(34,505
)
Adjusted EBITDA
69,456

 
53,068

 
172,579

 
140,930

Net interest expense
(16,585
)
 
(17,087
)
 
(49,096
)
 
(50,723
)
Depreciation and amortization
(15,523
)
 
(15,595
)
 
(47,067
)
 
(46,172
)
Loss from debt extinguishment
(1,235
)
 

 
(7,925
)
 

Restructuring charges
(1,633
)
 

 
(11,171
)
 

Acquisition costs

 

 
(2,960
)
 

Income before taxes from continuing operations
$
34,480

 
$
20,386

 
$
54,360

 
$
44,035



Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended June 30,

For the Nine Months Ended June 30,
DEPRECIATION and AMORTIZATION
2020

2019

2020

2019
Segment:
 

 

 

 
Consumer and Professional Products
$
8,197

 
$
8,158

 
$
24,650

 
$
24,148

Home and Building Products
4,507

 
4,626

 
13,975

 
13,683

Defense Electronics
2,666

 
2,669

 
7,986

 
7,926

Total segment depreciation and amortization
15,370

 
15,453

 
46,611

 
45,757

Corporate
153

 
142

 
456

 
415

Total consolidated depreciation and amortization
$
15,523

 
$
15,595

 
$
47,067

 
$
46,172













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Consumer and Professional Products
$
7,029

 
$
3,187

 
$
14,561

 
$
11,327

Home and Building Products
3,640

 
5,088

 
15,135

 
10,423

Defense Electronics
1,538

 
2,064

 
4,748

 
5,797

Total segment
12,207

 
10,339

 
34,444

 
27,547

Corporate
25

 
37

 
307

 
247

Total consolidated capital expenditures
$
12,232

 
$
10,376

 
$
34,751

 
$
27,794


ASSETS
At June 30, 2020

At September 30, 2019
Segment assets:
 

 
Consumer and Professional Products
$
1,269,540

 
$
1,070,510

Home and Building Products
592,038

 
571,216

Defense Electronics
335,262

 
347,575

Total segment assets
2,196,840

 
1,989,301

Corporate
105,343

 
82,429

Total continuing assets
2,302,183

 
2,071,730

Assets of discontinued operations
8,037

 
3,209

Consolidated total
$
2,310,220

 
$
2,074,939


Summary of Disaggregation of Revenue by End Market and Segment The following table presents revenue disaggregated by end market and segment:
 
For the Three Months Ended June 30,
For the Nine Months Ended June 30,
 
2020
 
2019
2020
 
2019
Residential repair and remodel
$
50,709

 
$
35,416

$
126,304

 
$
101,015

Retail
177,271

 
148,596

441,795

 
424,537

Residential new construction
14,487

 
15,345

44,344

 
43,162

Industrial
9,303

 
12,880

30,461

 
34,054

International excluding North America
77,159

 
61,473

202,013

 
175,148

Total Consumer and Professional Products
328,929

 
273,710

844,917

 
777,916

Residential repair and remodel
109,876

 
112,730

332,681

 
316,368

Commercial construction
84,521

 
83,382

262,708

 
243,939

Residential new construction
24,767

 
25,409

74,985

 
71,308

Total Home and Building Products
219,164

 
221,521

670,374

 
631,615

U.S. Government
54,802

 
46,579

151,126

 
138,515

International
24,779

 
30,120

68,333

 
75,348

Commercial
4,387

 
3,040

12,099

 
11,731

Total Defense Electronics
83,968

 
79,739

231,558

 
225,594

Total Consolidated Revenue
$
632,061

 
$
574,970

$
1,746,849

 
$
1,635,125

The following table presents revenue disaggregated by geography based on the location of the Company's customer:

REVENUE BY GEOGRAPHIC AREA - DESTINATION
For the Three Months Ended June 30, 2020
 
For the Nine Months Ended June 30, 2020
 
CPP
HBP
Defense Electronics
Total
 
CPP
HBP
Defense Electronics
Total
United States
$
232,544

$
209,222

$
56,294

$
498,060

 
$
584,114

$
635,232

$
157,508

$
1,376,854

Europe
29,267

81

8,636

37,984

 
60,609

109

24,501

85,219

Canada
18,231

7,729

3,012

28,972

 
53,527

26,849

9,795

90,171

Australia
47,614


1,012

48,626

 
140,874


1,807

142,681

All other countries
1,273

2,132

15,014

18,419

 
5,793

8,184

37,947

51,924

Consolidated revenue
$
328,929

$
219,164

$
83,968

$
632,061

 
$
844,917

$
670,374

$
231,558

$
1,746,849

 
 
 
 
 
 
 
 
 
 

REVENUE BY GEOGRAPHIC AREA - DESTINATION
For the Three Months Ended June 30, 2019
 
For the Nine Months Ended June 30, 2019
 
CPP
HBP
Defense Electronics
Total
 
CPP
HBP
Defense Electronics
Total
United States
$
193,948

$
206,489

$
49,379

$
449,816

 
$
541,309

$
592,261

$
148,853

$
1,282,423

Europe
25,663

31

8,387

34,081

 
53,871

77

27,188

81,136

Canada
16,246

9,867

2,855

28,968

 
54,456

27,832

8,542

90,830

Australia
35,829

163

838

36,830

 
121,617

613

2,426

124,656

All other countries
2,024

4,971

18,280

25,275

 
6,663

10,832

38,585

56,080

Consolidated revenue
$
273,710

$
221,521

$
79,739

$
574,970

 
$
777,916

$
631,615

$
225,594

$
1,635,125