XML 55 R65.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS - Segment EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 47,963 $ 42,481 $ 103,123 $ 87,862
Net interest expense (16,561) (17,305) (32,511) (33,636)
Depreciation and amortization (15,719) (15,492) (31,544) (30,577)
Loss from debt extinguishment, net (6,690) 0 (6,690) 0
Income before taxes from continuing operations 2,929 9,684 19,880 23,649
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 59,910 53,689 127,012 110,334
Depreciation and amortization (15,566) (15,353) (31,241) (30,304)
Operating Segments | Consumer and Professional Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 25,027 28,616 46,953 49,181
Depreciation and amortization (8,222) (8,184) (16,453) (15,990)
Operating Segments | Home and Building Products        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 30,635 20,137 71,336 51,432
Depreciation and amortization (4,668) (4,548) (9,468) (9,057)
Operating Segments | Defense Electronics        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 4,248 4,936 8,723 9,721
Depreciation and amortization (2,676) (2,621) (5,320) (5,257)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (11,947) (11,208) (23,889) (22,472)
Net interest expense (16,561) (17,305) (32,511) (33,636)
Depreciation and amortization (15,719) (15,492) (31,544) (30,577)
Loss from debt extinguishment, net (6,690) 0 (6,690) 0
Restructuring charges (3,104) 0 (9,538) 0
Acquisition costs $ (2,960) $ 0 $ (2,960) $ 0