XML 40 R36.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Reportable Segments from Continuing Operations
Information on Griffon’s reportable segments from continuing operations is as follows:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
REVENUE
2020
 
2019
 
2020
 
2019
Consumer and Professional Products
$
274,912

 
$
287,732

 
$
515,988

 
$
504,206

Home and Building Products
209,829

 
186,799

 
451,210

 
410,094

Defense Electronics
81,609

 
75,102

 
147,590

 
145,855

Total consolidated net sales
$
566,350

 
$
549,633

 
$
1,114,788

 
$
1,060,155



The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes from continuing operations:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Consumer and Professional Products
$
25,027

 
$
28,616

 
$
46,953

 
$
49,181

Home and Building Products
30,635

 
20,137

 
71,336

 
51,432

Defense Electronics
4,248

 
4,936

 
8,723

 
9,721

Segment adjusted EBITDA
59,910

 
53,689

 
127,012

 
110,334

Unallocated amounts, excluding depreciation
(11,947
)
 
(11,208
)
 
(23,889
)
 
(22,472
)
Adjusted EBITDA
47,963

 
42,481

 
103,123

 
87,862

Net interest expense
(16,561
)
 
(17,305
)
 
(32,511
)
 
(33,636
)
Depreciation and amortization
(15,719
)
 
(15,492
)
 
(31,544
)
 
(30,577
)
Loss from debt extinguishment
(6,690
)
 

 
(6,690
)
 

Restructuring charges
(3,104
)
 

 
(9,538
)
 

Acquisition costs
(2,960
)
 

 
(2,960
)
 

Income before taxes from continuing operations
$
2,929

 
$
9,684

 
$
19,880

 
$
23,649



Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended March 31,

For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION
2020

2019

2020

2019
Segment:
 

 

 

 
Consumer and Professional Products
$
8,222

 
$
8,184

 
$
16,453

 
$
15,990

Home and Building Products
4,668

 
4,548

 
9,468

 
9,057

Defense Electronics
2,676

 
2,621

 
5,320

 
5,257

Total segment depreciation and amortization
15,566

 
15,353

 
31,241

 
30,304

Corporate
153

 
139

 
303

 
273

Total consolidated depreciation and amortization
$
15,719

 
$
15,492

 
$
31,544

 
$
30,577













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Consumer and Professional Products
$
3,800

 
$
3,806

 
$
7,532

 
$
8,140

Home and Building Products
3,556

 
2,524

 
11,495

 
5,335

Defense Electronics
1,921

 
2,499

 
3,210

 
3,733

Total segment
9,277

 
8,829

 
22,237

 
17,208

Corporate
70

 
192

 
282

 
210

Total consolidated capital expenditures
$
9,347

 
$
9,021

 
$
22,519

 
$
17,418


ASSETS
At March 31, 2020

At September 30, 2019
Segment assets:
 

 
Consumer and Professional Products
$
1,279,376

 
$
1,070,510

Home and Building Products
592,011

 
571,216

Defense Electronics
348,081

 
347,575

Total segment assets
2,219,468

 
1,989,301

Corporate
96,085

 
82,429

Total continuing assets
2,315,553

 
2,071,730

Assets of discontinued operations
3,194

 
3,209

Consolidated total
$
2,318,747

 
$
2,074,939


Summary of Disaggregation of Revenue by End Market and Segment The following table presents revenue disaggregated by end market and segment:
 
For the Three Months Ended March 31,
For the Six Months Ended March 31,
 
2020
 
2019
2020
 
2019
Residential repair and remodel
$
40,505

 
$
38,441

$
75,595

 
$
65,599

Retail
144,904

 
162,576

264,524

 
275,941

Residential new construction
14,884

 
13,545

29,857

 
27,817

Industrial
10,535

 
11,416

21,158

 
21,174

International excluding North America
64,084

 
61,754

124,854

 
113,675

Total Consumer and Professional Products
274,912

 
287,732

515,988

 
504,206

Residential repair and remodel
100,808

 
90,271

222,805

 
203,638

Commercial construction
86,300

 
76,181

178,187

 
160,557

Residential new construction
22,721

 
20,347

50,218

 
45,899

Total Home and Building Products
209,829

 
186,799

451,210

 
410,094

U.S. Government
53,623

 
46,376

96,324

 
91,936

International
25,021

 
23,129

43,554

 
45,228

Commercial
2,965

 
5,597

7,712

 
8,691

Total Defense Electronics
81,609

 
75,102

147,590

 
145,855

Total Consolidated Revenue
$
566,350

 
$
549,633

$
1,114,788

 
$
1,060,155

The following table presents revenue disaggregated by geography based on the location of the Company's customer:

 
For the Three Months Ended March 31, 2020
 
For the Six Months Ended March 31, 2020
REVENUE BY GEOGRAPHIC AREA - DESTINATION
CPP
HBP
Defense Electronics
Total
 
CPP
HBP
Defense Electronics
Total
United States
$
191,412

$
199,060

$
55,071

$
445,543

 
$
351,570

$
426,010

$
101,214

$
878,794

Europe
24,737

5

9,880

34,622

 
31,342

28

15,865

47,235

Canada
17,515

7,867

4,209

29,591

 
35,296

19,120

6,783

61,199

Australia
39,032


189

39,221

 
93,260


795

94,055

All other countries
2,216

2,897

12,260

17,373

 
4,520

6,052

22,933

33,505

Consolidated revenue
$
274,912

$
209,829

$
81,609

$
566,350

 
$
515,988

$
451,210

$
147,590

$
1,114,788

 
 
 
 
 
 
 
 
 
 

 
For the Three Months Ended March 31, 2019
 
For the Six Months Ended March 31, 2019
REVENUE BY GEOGRAPHIC AREA - DESTINATION
CPP
HBP
Defense Electronics
Total
 
CPP
HBP
Defense Electronics
Total
United States
$
204,445

$
175,945

$
51,179

$
431,569

 
$
347,361

$
385,772

$
99,474

$
832,607

Europe
20,343

29

8,490

28,862

 
28,208

46

18,801

47,055

Canada
18,845

6,984

3,058

28,887

 
38,210

17,965

5,687

61,862

Australia
41,749

266

979

42,994

 
85,788

450

1,588

87,826

All other countries
2,350

3,575

11,396

17,321

 
4,639

5,861

20,305

30,805

Consolidated revenue
$
287,732

$
186,799

$
75,102

$
549,633

 
$
504,206

$
410,094

$
145,855

$
1,060,155