XML 57 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Condensed Income Statements, Captions [Line Items]    
Revenue $ 548,438 $ 510,522
Cost of goods and services 398,517 367,476
Gross profit 149,921 143,046
Selling, general and administrative expenses 117,798 113,754
Income from operations 32,123 29,292
Other income (expense)    
Interest income (expense), net (15,950) (16,331)
Other, net 778 1,004
Total other expense, net (15,172) (15,327)
Income before taxes 16,951 13,965
Provision (benefit) for income taxes 6,339 5,212
Income (loss) before equity in net income of subsidiaries 10,612 8,753
Equity in net income (loss) of subsidiaries 0 0
Net income 10,612 8,753
Comprehensive income (loss) 17,453 3,303
Reportable Legal Entities | Parent Company    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Cost of goods and services 0 0
Gross profit 0 0
Selling, general and administrative expenses 6,018 5,060
Income from operations (6,018) (5,060)
Other income (expense)    
Interest income (expense), net (6,324) (6,307)
Other, net (97) (262)
Total other expense, net (6,421) (6,569)
Income before taxes (12,439) (11,629)
Provision (benefit) for income taxes (4,395) (3,535)
Income (loss) before equity in net income of subsidiaries (8,044) (8,094)
Equity in net income (loss) of subsidiaries 18,656 16,847
Net income 10,612 8,753
Comprehensive income (loss) 17,453 3,303
Reportable Legal Entities | Guarantor Companies    
Condensed Income Statements, Captions [Line Items]    
Revenue 441,392 419,244
Cost of goods and services 327,213 309,097
Gross profit 114,179 110,147
Selling, general and administrative expenses 87,848 84,976
Income from operations 26,331 25,171
Other income (expense)    
Interest income (expense), net (9,673) (9,130)
Other, net (1,351) 687
Total other expense, net (11,024) (8,443)
Income before taxes 15,307 16,728
Provision (benefit) for income taxes 5,727 5,974
Income (loss) before equity in net income of subsidiaries 9,580 10,754
Equity in net income (loss) of subsidiaries 9,196 6,050
Net income 18,776 16,804
Comprehensive income (loss) 18,776 53,569
Reportable Legal Entities | Non-Guarantor Companies    
Condensed Income Statements, Captions [Line Items]    
Revenue 117,039 98,240
Cost of goods and services 81,678 65,702
Gross profit 35,361 32,538
Selling, general and administrative expenses 24,024 23,817
Income from operations 11,337 8,721
Other income (expense)    
Interest income (expense), net 47 (894)
Other, net 2,699 1,041
Total other expense, net 2,746 147
Income before taxes 14,083 8,868
Provision (benefit) for income taxes 5,007 2,775
Income (loss) before equity in net income of subsidiaries 9,076 6,093
Equity in net income (loss) of subsidiaries 9,580 10,754
Net income 18,656 16,847
Comprehensive income (loss) 18,656 (4,551)
Elimination    
Condensed Income Statements, Captions [Line Items]    
Revenue (9,993) (6,962)
Cost of goods and services (10,374) (7,323)
Gross profit 381 361
Selling, general and administrative expenses (92) (99)
Income from operations 473 460
Other income (expense)    
Interest income (expense), net 0 0
Other, net (473) (462)
Total other expense, net (473) (462)
Income before taxes 0 (2)
Provision (benefit) for income taxes 0 (2)
Income (loss) before equity in net income of subsidiaries 0 0
Equity in net income (loss) of subsidiaries (37,432) (33,651)
Net income (37,432) (33,651)
Comprehensive income (loss) $ (37,432) $ (49,018)