XML 72 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
3 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Cost
Supplemental cash flow information were as follows:
 
 
For the Three Months ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
12,277

Financing cash flows from finance leases
 
962

Total
 
$
13,239


Supplemental Condensed Consolidated Balance Sheet information related to leases were as follows:
 
At December 31, 2019
Operating Leases:
 
Right of use assets:
 
Operating right-of-use assets
$
154,379

 
 
Lease Liabilities:
 
Current portion of operating lease liabilities
$
28,292

Long-term operating lease liabilities
130,949

Total operating lease liabilities
$
159,241

 
 
Finance Leases:
 
Property, plant and equipment, net(1)
$
5,506

 
 
Lease Liabilities:
 
Notes payable and current portion of long-term debt
$
3,144

Long-term debt, net
2,500

Total financing lease liabilities
$
5,644

 
 
(1) Finance lease assets are recorded net of accumulated depreciation of $983.

Components of operating lease costs are as follows:
 
 
For the Three Months ended December 31, 2019
Fixed
 
$
9,552

Variable (a), (b)
 
1,753

Short-term (b)
 
1,430

Total*
 
$
12,735

(a) Primarily related to common-area maintenance and property taxes.
(b) Not recorded on the balance sheet.
Average lease terms and discount rates were as follows:
 
 
At December 31, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
8.8
Finance Leases
 
2.3
 
 
 
Weighted-average discount rate
 
 
Operating Leases
 
4.10
%
Finance Leases
 
5.72
%
 
 
 

Summary of Future Maturities of Lease Payments for Operating Leases
The aggregate future maturities of lease payments for operating leases and finance leases as of December 31, 2019 are as follows (in thousands):
 
Operating Leases
Finance Leases
2020(a)
$
26,011

$
2,874

2021
30,778

2,156

2022
26,198

572

2023
19,978

224

2024
14,248


2025
12,200


Thereafter
65,898


Total lease payments
195,311

5,826

Less: Imputed Interest
(36,070
)
(182
)
Present value of lease liabilities
$
159,241

$
5,644

(a) Excluding the three months ended December 31, 2019

Summary of Maturities of Operating Lease Liabilities
The aggregate minimum lease payments for operating leases, as calculated prior to the adoption of ASU 2016-02, were as follows:
 
At September 30, 2019
2020
$
35,176

2021
30,730

2022
26,119

2023
20,008

2024
14,198

Thereafter
78,105

Total
$
204,336


Schedule of Maturities of Finance Lease Liabilities
The aggregate future maturities of lease payments for operating leases and finance leases as of December 31, 2019 are as follows (in thousands):
 
Operating Leases
Finance Leases
2020(a)
$
26,011

$
2,874

2021
30,778

2,156

2022
26,198

572

2023
19,978

224

2024
14,248


2025
12,200


Thereafter
65,898


Total lease payments
195,311

5,826

Less: Imputed Interest
(36,070
)
(182
)
Present value of lease liabilities
$
159,241

$
5,644

(a) Excluding the three months ended December 31, 2019