XML 102 R100.htm IDEA: XBRL DOCUMENT v3.19.3
REPORTABLE SEGMENTS (Details) - Schedule of Summary of Reconciliation of Segment Profit Before Taxes and Operations - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]                      
Revenue $ 574,164 $ 574,970 $ 549,633 $ 510,522 $ 545,505 $ 516,550 $ 478,560 $ 437,303 $ 2,209,289 $ 1,977,918 $ 1,524,997
Segment adjusted EBITDA                 245,942 213,463 172,697
Unallocated amounts, excluding depreciation                 (46,302) (45,343) (41,918)
Net interest expense                 (67,260) (63,871) (51,449)
Depreciation and amortization                 (61,290) (55,334) (47,398)
Acquisition contingent consideration $ (1,333)               1,646 0 0
Acquisition costs                 0 (7,597) (9,617)
Special dividend charges           (2,125)       (2,588)  
Loss on pension settlement                 0 0 5,137
Secondary equity offering costs           $ (795)     0 (1,205) 0
Income (loss) before taxes from continuing operations                 72,178 33,810 16,698
Consolidated depreciation and amortization                 61,848 55,803 47,878
Capital expenditures                 45,361 50,138 34,937
Consumer And Professional Products Segment [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,000,608 953,612 545,269
Segment adjusted EBITDA                 90,677 77,061 45,002
Depreciation and amortization                 (32,289) (30,816) (25,207)
Capital expenditures                 17,828 23,040 14,259
Home and Building Products (HBP) [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 873,640 697,969 568,001
Segment adjusted EBITDA                 120,161 100,339 81,764
Depreciation and amortization                 (18,334) (13,717) (11,340)
Capital expenditures                 16,498 13,547 10,217
Defense Electronics Segment [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 335,041 326,337 411,727
Segment adjusted EBITDA                 35,104 36,063 45,931
Depreciation and amortization                 (10,667) (10,801) (10,851)
Capital expenditures                 10,492 10,941 8,204
Operating [Member]                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 44,818 47,528 32,680
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Consolidated depreciation and amortization                 558 469 480
Capital expenditures                 543 2,610 2,257
Continuing Operations [Member]                      
Segment Reporting Information [Line Items]                      
Special dividend charges                 0 (3,220) 0
Postretirement Life Insurance [Member] | Continuing Operations [Member]                      
Segment Reporting Information [Line Items]                      
Loss on pension settlement                 $ 0 $ (2,614) $ 0