XML 91 R81.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Oct. 01, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
CURRENT ASSETS                  
Cash and equivalents $ 58,112       $ 69,758 $ 63,766     $ 47,681
Accounts receivable, net of allowances 322,310       280,509        
Contract costs and recognized income not yet billed, net of progress payments 90,825     $ 100,821 121,803        
Inventories 436,885     420,384 398,359        
Prepaid and other current assets 52,898       42,121        
Assets of discontinued operations 323       324        
Total Current Assets 961,353     913,917 912,874        
PROPERTY, PLANT AND EQUIPMENT, net 331,345       342,492        
GOODWILL 438,417       439,395        
INTANGIBLE ASSETS, net 361,249       370,858        
INTERCOMPANY RECEIVABLE 0       0        
EQUITY INVESTMENTS IN SUBSIDIARIES 0       0        
OTHER ASSETS 16,200       16,355        
ASSETS OF DISCONTINUED OPERATIONS 2,895       2,916        
Total Assets 2,111,459     2,085,933 2,084,890        
CURRENT LIABILITIES                  
Notes payable and current portion of long-term debt 10,884       13,011        
Accounts payable and accrued liabilities 353,693       372,850        
Liabilities of discontinued operations 2,653       7,210        
Total Current Liabilities 367,230     401,353 393,071        
LONG-TERM DEBT, net of debt discounts 1,159,621       1,108,071        
INTERCOMPANY PAYABLES 0       0        
OTHER LIABILITIES 94,148     105,144 106,710        
LIABILITIES OF DISCONTINUED OPERATIONS 2,295       2,647        
Total Liabilities 1,623,294     1,617,215 1,610,499        
Total Shareholders’ Equity 488,165 $ 474,284 $ 471,561 468,718 474,391 466,087 $ 474,018 $ 434,813 398,808
Total Liabilities and Shareholders’ Equity 2,111,459     $ 2,085,933 2,084,890        
Parent Company [Member]                  
CURRENT ASSETS                  
Cash and equivalents 15,350       15,976 8,589     3,240
Accounts receivable, net of allowances 0       0        
Contract costs and recognized income not yet billed, net of progress payments 0       0        
Inventories 0       0        
Prepaid and other current assets 19,961       12,179        
Assets of discontinued operations 0       0        
Total Current Assets 35,311       28,155        
PROPERTY, PLANT AND EQUIPMENT, net 966       936        
GOODWILL 0       6,646        
INTANGIBLE ASSETS, net 93       93        
INTERCOMPANY RECEIVABLE 110,797       56,396        
EQUITY INVESTMENTS IN SUBSIDIARIES 1,575,766       1,528,932        
OTHER ASSETS 7,389       8,651        
ASSETS OF DISCONTINUED OPERATIONS 0       0        
Total Assets 1,730,322       1,629,809        
CURRENT LIABILITIES                  
Notes payable and current portion of long-term debt 0       2,276        
Accounts payable and accrued liabilities 59,575       26,639        
Liabilities of discontinued operations 0       0        
Total Current Liabilities 59,575       28,915        
LONG-TERM DEBT, net of debt discounts 1,112,182       1,044,071        
INTERCOMPANY PAYABLES 58,361       66,058        
OTHER LIABILITIES 12,039       16,374        
LIABILITIES OF DISCONTINUED OPERATIONS 0       0        
Total Liabilities 1,242,157       1,155,418        
Total Shareholders’ Equity 488,165       474,391        
Total Liabilities and Shareholders’ Equity 1,730,322       1,629,809        
Guarantor Companies [Member]                  
CURRENT ASSETS                  
Cash and equivalents 20,477       16,353 18,470     8,066
Accounts receivable, net of allowances 267,210       234,885        
Contract costs and recognized income not yet billed, net of progress payments 89,862       121,393        
Inventories 371,592       332,067        
Prepaid and other current assets 23,583       21,313        
Assets of discontinued operations 0       0        
Total Current Assets 772,724       726,011        
PROPERTY, PLANT AND EQUIPMENT, net 290,869       299,920        
GOODWILL 394,131       361,507        
INTANGIBLE ASSETS, net 276,252       293,093        
INTERCOMPANY RECEIVABLE 914,366       314,394        
EQUITY INVESTMENTS IN SUBSIDIARIES 523,262       968,330        
OTHER ASSETS 17,495       15,942        
ASSETS OF DISCONTINUED OPERATIONS 0       0        
Total Assets 3,189,099       2,979,197        
CURRENT LIABILITIES                  
Notes payable and current portion of long-term debt 3,547       3,398        
Accounts payable and accrued liabilities 246,990       303,154        
Liabilities of discontinued operations 0       (22,327)        
Total Current Liabilities 250,537       284,225        
LONG-TERM DEBT, net of debt discounts 3,491       6,110        
INTERCOMPANY PAYABLES 615,658       (77,760)        
OTHER LIABILITIES 68,312       73,391        
LIABILITIES OF DISCONTINUED OPERATIONS 0       0        
Total Liabilities 937,998       285,966        
Total Shareholders’ Equity 2,251,101       2,693,231        
Total Liabilities and Shareholders’ Equity 3,189,099       2,979,197        
Non-Guarantor Companies [Member]                  
CURRENT ASSETS                  
Cash and equivalents 22,285       37,429 36,707     36,375
Accounts receivable, net of allowances 55,100       69,729        
Contract costs and recognized income not yet billed, net of progress payments 963       410        
Inventories 65,560       66,373        
Prepaid and other current assets 6,970       6,168        
Assets of discontinued operations 323       324        
Total Current Assets 151,201       180,433        
PROPERTY, PLANT AND EQUIPMENT, net 39,510       41,636        
GOODWILL 44,286       71,242        
INTANGIBLE ASSETS, net 84,904       77,672        
INTERCOMPANY RECEIVABLE 65,131       (121,445)        
EQUITY INVESTMENTS IN SUBSIDIARIES 3,063,638       3,347,894        
OTHER ASSETS (2,157)       374        
ASSETS OF DISCONTINUED OPERATIONS 2,895       2,916        
Total Assets 3,449,408       3,600,722        
CURRENT LIABILITIES                  
Notes payable and current portion of long-term debt 7,337       7,337        
Accounts payable and accrued liabilities 46,162       59,531        
Liabilities of discontinued operations 2,653       29,537        
Total Current Liabilities 56,152       96,405        
LONG-TERM DEBT, net of debt discounts 43,948       57,890        
INTERCOMPANY PAYABLES 422,227       263,227        
OTHER LIABILITIES 11,389       20,592        
LIABILITIES OF DISCONTINUED OPERATIONS 2,295       2,647        
Total Liabilities 536,011       440,761        
Total Shareholders’ Equity 2,913,397       3,159,961        
Total Liabilities and Shareholders’ Equity 3,449,408       3,600,722        
Elimination [Member]                  
CURRENT ASSETS                  
Cash and equivalents 0       0 $ 0     $ 0
Accounts receivable, net of allowances 0       (24,105)        
Contract costs and recognized income not yet billed, net of progress payments 0       0        
Inventories (267)       (81)        
Prepaid and other current assets 2,384       2,461        
Assets of discontinued operations 0       0        
Total Current Assets 2,117       (21,725)        
PROPERTY, PLANT AND EQUIPMENT, net 0       0        
GOODWILL 0       0        
INTANGIBLE ASSETS, net 0       0        
INTERCOMPANY RECEIVABLE (1,090,294)       (249,345)        
EQUITY INVESTMENTS IN SUBSIDIARIES (5,162,666)       (5,845,156)        
OTHER ASSETS (6,527)       (8,612)        
ASSETS OF DISCONTINUED OPERATIONS 0       0        
Total Assets (6,257,370)       (6,124,838)        
CURRENT LIABILITIES                  
Notes payable and current portion of long-term debt 0       0        
Accounts payable and accrued liabilities 966       (16,474)        
Liabilities of discontinued operations 0       0        
Total Current Liabilities 966       (16,474)        
LONG-TERM DEBT, net of debt discounts 0       0        
INTERCOMPANY PAYABLES (1,096,246)       (251,525)        
OTHER LIABILITIES 2,408       (3,647)        
LIABILITIES OF DISCONTINUED OPERATIONS 0       0        
Total Liabilities (1,092,872)       (271,646)        
Total Shareholders’ Equity (5,164,498)       (5,853,192)        
Total Liabilities and Shareholders’ Equity $ (6,257,370)       $ (6,124,838)