XML 93 R82.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements, Captions [Line Items]            
Revenue $ 549,633   $ 478,560   $ 1,060,155 $ 915,863
Cost of goods and services 412,129   357,181   779,605 673,705
Gross profit 137,504   121,379   280,550 242,158
Selling, general and administrative expenses 111,783   104,493   225,537 211,117
Income from operations 25,721   16,886   55,013 31,041
Other income (expense)            
Interest income (expense), net (17,305)   (16,044)   (33,636) (32,686)
Other, net 1,268   2,346   2,272 2,760
Total other expense, net (16,037)   (13,698)   (31,364) (29,926)
Income before taxes from continuing operations 9,684   3,188   23,649 1,115
Provision (benefit) for income taxes 3,194   1,237   8,406 (23,667)
Income (loss) before equity in net income of subsidiaries 6,490   1,951   15,243 24,782
Equity in net income (loss) of subsidiaries 0   0   0 0
Income from continuing operations 6,490   1,951   15,243 24,782
Income (loss) from operations of discontinued operations (11,000)   113,376   (11,000) 124,842
Provision (benefit) for income taxes (3,354)   25,047   (3,354) 28,355
Income (loss) from discontinued operations (7,646)   88,329   (7,646) 96,487
Net income (loss) (1,156) $ 8,753 90,280 $ 30,989 7,597 121,269
Comprehensive income, net 1,724   110,681   5,027 150,028
Parent Company [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 0   0   0 0
Cost of goods and services 0   0   0 0
Gross profit 0   0   0 0
Selling, general and administrative expenses 5,249   5,438   10,309 16,775
Income from operations (5,249)   (5,438)   (10,309) (16,775)
Other income (expense)            
Interest income (expense), net (7,328)   (5,961)   (13,635) (12,735)
Other, net (473)   697   (735) 692
Total other expense, net (7,801)   (5,264)   (14,370) (12,043)
Income before taxes from continuing operations (13,050)   (10,702)   (24,679) (28,818)
Provision (benefit) for income taxes (4,242)   (10,168)   (7,777) (39,860)
Income (loss) before equity in net income of subsidiaries (8,808)   (534)   (16,902) 11,042
Equity in net income (loss) of subsidiaries 7,652   90,814   24,499 110,227
Income from continuing operations (1,156)   90,280   7,597 121,269
Income (loss) from operations of discontinued operations 0   0   0 0
Provision (benefit) for income taxes 0   0   0 0
Income (loss) from discontinued operations 0   0   0 0
Net income (loss) (1,156)   90,280   7,597 121,269
Comprehensive income, net 1,724   110,681   5,027 150,028
Guarantor Companies [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 462,739   397,759   881,983 749,071
Cost of goods and services 354,382   305,919   663,479 568,559
Gross profit 108,357   91,840   218,504 180,512
Selling, general and administrative expenses 84,813   65,871   169,789 141,201
Income from operations 23,544   25,969   48,715 39,311
Other income (expense)            
Interest income (expense), net (9,128)   (8,013)   (18,258) (14,215)
Other, net 1,129   12,149   1,816 13,353
Total other expense, net (7,999)   4,136   (16,442) (862)
Income before taxes from continuing operations 15,545   30,105   32,273 38,449
Provision (benefit) for income taxes 5,292   (10,037)   11,266 (7,302)
Income (loss) before equity in net income of subsidiaries 10,253   40,142   21,007 45,751
Equity in net income (loss) of subsidiaries 11,646   (59,707)   17,696 (60,359)
Income from continuing operations 21,899   (19,565)   38,703 (14,608)
Income (loss) from operations of discontinued operations 0   (8,423)   0 (2,003)
Provision (benefit) for income taxes 0   859   0 2,918
Income (loss) from discontinued operations 0   (9,282)   0 (4,921)
Net income (loss) 21,899   (28,847)   38,703 (19,529)
Comprehensive income, net 5,448   1,444   59,017 24,212
Non-Guarantor Companies [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 94,285   89,910   192,525 182,429
Cost of goods and services 65,516   60,627   131,218 121,406
Gross profit 28,769   29,283   61,307 61,023
Selling, general and administrative expenses 21,409   33,277   45,226 53,326
Income from operations 7,360   (3,994)   16,081 7,697
Other income (expense)            
Interest income (expense), net (849)   (2,070)   (1,743) (5,736)
Other, net 676   (10,038)   1,717 (10,361)
Total other expense, net (173)   (12,108)   (26) (16,097)
Income before taxes from continuing operations 7,187   (16,102)   16,055 (8,400)
Provision (benefit) for income taxes 2,142   (6,202)   4,917 (4,146)
Income (loss) before equity in net income of subsidiaries 5,045   (9,900)   11,138 (4,254)
Equity in net income (loss) of subsidiaries 10,253   40,140   21,007 45,751
Income from continuing operations 15,298   30,240   32,145 41,497
Income (loss) from operations of discontinued operations (11,000)   121,799   (11,000) 126,845
Provision (benefit) for income taxes (3,354)   24,188   (3,354) 25,437
Income (loss) from discontinued operations (7,646)   97,611   (7,646) 101,408
Net income (loss) 7,652   127,851   24,499 142,905
Comprehensive income, net 8,736   123,670   4,185 171,118
Elimination [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue (7,391)   (9,109)   (14,353) (15,637)
Cost of goods and services (7,769)   (9,365)   (15,092) (16,260)
Gross profit 378   256   739 623
Selling, general and administrative expenses 312   (93)   213 (185)
Income from operations 66   349   526 808
Other income (expense)            
Interest income (expense), net 0   0   0 0
Other, net (64)   (462)   (526) (924)
Total other expense, net (64)   (462)   (526) (924)
Income before taxes from continuing operations 2   (113)   0 (116)
Provision (benefit) for income taxes 2   27,644   0 27,641
Income (loss) before equity in net income of subsidiaries 0   (27,757)   0 (27,757)
Equity in net income (loss) of subsidiaries (29,551)   (71,247)   (63,202) (95,619)
Income from continuing operations (29,551)   (99,004)   (63,202) (123,376)
Income (loss) from operations of discontinued operations 0   0   0 0
Provision (benefit) for income taxes 0   0   0 0
Income (loss) from discontinued operations 0   0   0 0
Net income (loss) (29,551)   (99,004)   (63,202) (123,376)
Comprehensive income, net $ (14,184)   $ (125,114)   $ (63,202) $ (195,330)