XML 93 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]    
Revenue $ 510,522 $ 437,303
Cost of goods and services 367,476 316,524
Gross profit 143,046 120,779
Selling, general and administrative expenses 113,754 106,624
Income from operations 29,292 14,155
Other income (expense)    
Interest income (expense), net (16,331) (16,642)
Other, net 1,004 414
Total other expense, net (15,327) (16,228)
Income (loss) before taxes from continuing operations 13,965 (2,073)
Provision (benefit) for income taxes 5,212 (24,904)
Income (loss) before equity in net income of subsidiaries 8,753 22,831
Equity in net income (loss) of subsidiaries 0 0
Income from continuing operations 8,753 22,831
Income from operations of discontinued operations 0 11,466
Provision for income taxes 0 3,308
Income from discontinued operations 0 8,158
Net income 8,753 30,989
Comprehensive income, net 3,303 39,347
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Cost of goods and services 0 0
Gross profit 0 0
Selling, general and administrative expenses 5,060 11,337
Income from operations (5,060) (11,337)
Other income (expense)    
Interest income (expense), net (6,307) (6,774)
Other, net (262) (5)
Total other expense, net (6,569) (6,779)
Income (loss) before taxes from continuing operations (11,629) (18,116)
Provision (benefit) for income taxes (3,535) (29,692)
Income (loss) before equity in net income of subsidiaries (8,094) 11,576
Equity in net income (loss) of subsidiaries 16,847 19,413
Income from continuing operations 8,753 30,989
Income from discontinued operations   0
Net income 8,753 30,989
Comprehensive income, net 3,303 39,347
Guarantor Companies [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 419,244 351,312
Cost of goods and services 309,097 262,640
Gross profit 110,147 88,672
Selling, general and administrative expenses 84,976 75,330
Income from operations 25,171 13,342
Other income (expense)    
Interest income (expense), net (9,130) (6,202)
Other, net 687 1,205
Total other expense, net (8,443) (4,997)
Income (loss) before taxes from continuing operations 16,728 8,345
Provision (benefit) for income taxes 5,974 2,734
Income (loss) before equity in net income of subsidiaries 10,754 5,611
Equity in net income (loss) of subsidiaries 6,050 (652)
Income from continuing operations 16,804 4,959
Income from discontinued operations   4,360
Net income 16,804 9,319
Comprehensive income, net 53,569 22,769
Non-Guarantor Companies [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 98,240 92,519
Cost of goods and services 65,702 60,779
Gross profit 32,538 31,740
Selling, general and administrative expenses 23,817 20,049
Income from operations 8,721 11,691
Other income (expense)    
Interest income (expense), net (894) (3,666)
Other, net 1,041 (324)
Total other expense, net 147 (3,990)
Income (loss) before taxes from continuing operations 8,868 7,701
Provision (benefit) for income taxes 2,775 2,057
Income (loss) before equity in net income of subsidiaries 6,093 5,644
Equity in net income (loss) of subsidiaries 10,754 5,611
Income from continuing operations 16,847 11,255
Income from discontinued operations   3,798
Net income 16,847 15,053
Comprehensive income, net (4,551) 47,447
Elimination [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue (6,962) (6,528)
Cost of goods and services (7,323) (6,895)
Gross profit 361 367
Selling, general and administrative expenses (99) (92)
Income from operations 460 459
Other income (expense)    
Interest income (expense), net 0 0
Other, net (462) (462)
Total other expense, net (462) (462)
Income (loss) before taxes from continuing operations (2) (3)
Provision (benefit) for income taxes (2) (3)
Income (loss) before equity in net income of subsidiaries 0 0
Equity in net income (loss) of subsidiaries (33,651) (24,372)
Income from continuing operations (33,651) (24,372)
Income from discontinued operations   0
Net income (33,651) (24,372)
Comprehensive income, net $ (49,018) $ (70,216)