XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes from continuing operations:
 
 
For the Three Months Ended December 31,
 
 
2018
 
2017
Segment adjusted EBITDA:
 
 

 
 

Home & Building Products
 
$
51,860

 
$
39,457

Defense Electronics
 
4,785

 
4,199

Total Segment adjusted EBITDA
 
56,645

 
43,656

Net interest expense
 
(16,331
)
 
(16,642
)
Segment depreciation and amortization
 
(14,951
)
 
(12,852
)
Unallocated amounts
 
(11,398
)
 
(10,436
)
Acquisition costs
 

 
(3,185
)
Cost of life insurance benefit
 

 
(2,614
)
Income (loss) before taxes from continuing operations
 
$
13,965

 
$
(2,073
)
Information on Griffon’s reportable segments from continuing operations is as follows:
 
 
For the Three Months Ended December 31,
REVENUE
 
2018
 
2017
Home & Building Products:
 
 

 
 

AMES
 
$
216,474

 
$
216,742

CBP
 
223,295

 
154,236

Home & Building Products
 
439,769

 
370,978

Defense Electronics
 
70,753

 
66,325

Total consolidated net sales
 
$
510,522

 
$
437,303

The following table reconciles segment operating profit to Income (loss) before taxes from continuing operations:
 
 
For the Three Months Ended December 31,
INCOME BEFORE TAXES FROM CONTINUING OPERATIONS
 
2018
 
2017
Segment operating profit:
 
 

 
 

Home & Building Products
 
$
39,545

 
$
27,751

Defense Electronics
 
2,149

 
1,480

Segment operating profit from continuing operations
 
41,694

 
29,231

Net interest expense
 
(16,331
)
 
(16,642
)
Unallocated amounts
 
(11,398
)
 
(10,436
)
Acquisition costs
 

 
(1,612
)
Cost of life insurance benefit
 

 
(2,614
)
Income before taxes from continuing operations
 
$
13,965

 
$
(2,073
)
Disaggregation of Revenue The following table presents revenue disaggregated by end market and segment:
 
For the Three Months Ended December 31,
 
2018
Residential repair and remodel
$
140,525

Retail
113,365

Commercial construction
84,376

Residential new construction
39,824

Industrial
9,758

International excluding North America
51,921

Total Home and Building Products segment
439,769

U.S. Government
45,560

International
22,099

Commercial
3,094

Total Defense Electronics segment
70,753

Total Consolidated Revenue
$
510,522

The following table presents revenue disaggregated by geography based on the location of the Company's customer:
 
For the Three Months Ended December 31, 2018
Revenue by Geographic Area - Destination
Home & Building Products
 
Defense Electronics
Total
United States
$
352,743

 
$
48,295

$
401,038

Europe
7,882

 
10,311

18,193

Canada
30,347

 
2,629

32,976

Australia
44,222

 
609

44,831

All other countries
4,575

 
8,909

13,484

Consolidated revenue
$
439,769

 
$
70,753

$
510,522

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis


For the Three Months Ended December 31,
DEPRECIATION and AMORTIZATION

2018

2017
Segment:

 

 
Home & Building Products
 
$
12,315

 
$
10,133

Defense Electronics
 
2,636

 
2,719

Total segment depreciation and amortization
 
14,951

 
12,852

Corporate
 
134

 
106

Total consolidated depreciation and amortization
 
$
15,085

 
$
12,958








CAPITAL EXPENDITURES

 


 

Segment:

 


 

Home & Building Products
 
$
7,145

 
$
6,658

Defense Electronics
 
1,234

 
1,943

Total segment
 
8,379

 
8,601

Corporate
 
18

 
2,184

Total consolidated capital expenditures
 
$
8,397

 
$
10,785


ASSETS
At December 31, 2018

At September 30, 2018
Segment assets:
 

 
Home & Building Products
$
1,647,069

 
$
1,631,631

Defense Electronics
324,567

 
346,907

Total segment assets
1,971,636

 
1,978,538

Corporate
99,919

 
103,112

Total continuing assets
2,071,555

 
2,081,650

Assets of discontinued operations
3,234

 
3,240

Consolidated total
$
2,074,789

 
$
2,084,890