XML 107 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
REPORTABLE SEGMENTS (Details) - Schedule of Summary of Reconciliation of Segment Profit Before Taxes and Operations - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]                      
Revenue $ 545,505,000 $ 516,550,000 $ 478,560,000 $ 437,303,000 $ 430,799,000 $ 358,114,000 $ 383,807,000 $ 352,277,000 $ 1,977,918,000 $ 1,524,997,000 $ 1,477,035,000
Income from continuing operations                 96,450,000 69,027,000 82,340,000
Net interest expense                 (63,871,000) (51,449,000) (49,877,000)
Unallocated amounts                 (45,812,000) (42,398,000) (40,393,000)
Acquisition costs   (2,320,000) $ (378,000) $ (2,348,000)           (6,145,000)  
Special Dividend ESOP Charges   (2,125,000)                  
Income (loss) before taxes from continuing operations                 33,810,000 16,698,000 32,213,000
Loss on pension settlement                 0 5,137,000 0
Equity Offering Costs   $ (795)             (1,205,000) 0 0
Total Segment adjusted EBITDA from continuing operations                 213,463,000 172,697,000 168,334,000
Segment depreciation and amortization                 (55,334,000) (47,398,000) (45,851,000)
Acquisition costs                 (7,597,000) (9,617,000) 0
Income (loss) before taxes from continuing operations                 33,810,000 16,698,000 32,213,000
Consolidated depreciation and amortization                 55,803,000 47,878,000 46,342,000
Capital expenditures                 50,138,000 34,937,000 59,276,000
AMES [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 953,612,000 545,269,000 513,973,000
CBP [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 697,969,000 568,001,000 527,370,000
Home & Building Products [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,651,581,000 1,113,270,000 1,041,343,000
Segment adjusted EBITDA                 177,400,000 126,766,000 114,949,000
Segment depreciation and amortization                 (44,533,000) (36,547,000) (35,267,000)
Capital expenditures                 36,587,000 24,476,000 49,351,000
Telephonics [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 326,337,000 411,727,000 435,692,000
Segment adjusted EBITDA                 36,063,000 45,931,000 53,385,000
Segment depreciation and amortization                 (10,801,000) (10,851,000) (10,584,000)
Capital expenditures                 10,941,000 8,204,000 9,007,000
Operating [Member]                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 47,528,000 32,680,000 58,358,000
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Consolidated depreciation and amortization                 469,000 480,000 491,000
Capital expenditures                 2,610,000 2,257,000 918,000
Continuing Operations [Member]                      
Segment Reporting Information [Line Items]                      
Segment operating profit from continuing operations                 155,749,000 119,438,000 122,483,000
Net interest expense                 (63,871,000) (51,449,000) (49,877,000)
Unallocated amounts                 (45,812,000) (42,398,000) (40,393,000)
Acquisition costs                 (5,217,000) (8,893,000) 0
Special Dividend ESOP Charges                 (3,220,000) 0 0
Income (loss) before taxes from continuing operations                 33,810,000 16,698,000 32,213,000
Equity Offering Costs                 (1,205,000) 0 0
Continuing Operations [Member] | Home & Building Products [Member]                      
Segment Reporting Information [Line Items]                      
Income from continuing operations                 130,487,000 89,495,000 79,682,000
Continuing Operations [Member] | Telephonics [Member]                      
Segment Reporting Information [Line Items]                      
Income from continuing operations                 25,262,000 29,943,000 42,801,000
Postretirement Life Insurance [Member] | Continuing Operations [Member]                      
Segment Reporting Information [Line Items]                      
Loss on pension settlement                 $ (2,614,000) $ 0 $ 0