XML 59 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Sep. 30, 2018
Consolidating Guarantor And Non Guarantor Financial Information [Abstract]  
Condensed Balance Sheet
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
$
15,976

 
$
16,353

 
$
37,429

 
$

 
$
69,758

Accounts receivable, net of allowances

 
234,885

 
69,729

 
(24,105
)
 
280,509

Contract costs and recognized income not yet billed, net of progress payments

 
121,393

 
410

 

 
121,803

Inventories

 
332,067

 
66,373

 
(81
)
 
398,359

Prepaid and other current assets
12,179

 
21,313

 
6,168

 
2,461

 
42,121

Assets of discontinued operations not held for sale

 

 
324

 

 
324

Total Current Assets
28,155

 
726,011

 
180,433

 
(21,725
)
 
912,874

PROPERTY, PLANT AND EQUIPMENT, net
936

 
299,920

 
41,636

 

 
342,492

GOODWILL
6,646

 
361,507

 
71,242

 

 
439,395

INTANGIBLE ASSETS, net
93

 
293,093

 
77,672

 

 
370,858

INTERCOMPANY RECEIVABLE
56,396

 
314,394

 
(121,445
)
 
(249,345
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
1,528,932

 
968,330

 
3,347,894

 
(5,845,156
)
 

OTHER ASSETS
8,651

 
15,942

 
374

 
(8,612
)
 
16,355

ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE

 

 
2,916

 

 
2,916

Total Assets
$
1,629,809

 
$
2,979,197

 
$
3,600,722

 
$
(6,124,838
)
 
$
2,084,890

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt
$
2,276

 
$
3,398

 
$
7,337

 
$

 
$
13,011

Accounts payable and accrued liabilities
26,639

 
303,154

 
59,531

 
(16,474
)
 
372,850

Liabilities of discontinued operations not held for sale

 
(22,327
)
 
29,537

 

 
7,210

Total Current Liabilities
28,915

 
284,225

 
96,405

 
(16,474
)
 
393,071

LONG-TERM DEBT, net
1,044,071

 
6,110

 
57,890

 

 
1,108,071

INTERCOMPANY PAYABLES
66,058

 
(77,760
)
 
263,227

 
(251,525
)
 

OTHER LIABILITIES
16,374

 
73,391

 
20,592

 
(3,647
)
 
106,710

LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE

 

 
2,647

 

 
2,647

Total Liabilities
1,155,418

 
285,966

 
440,761

 
(271,646
)
 
1,610,499

SHAREHOLDERS’ EQUITY
474,391

 
2,693,231

 
3,159,961

 
(5,853,192
)
 
474,391

Total Liabilities and Shareholders’ Equity
$
1,629,809

 
$
2,979,197

 
$
3,600,722

 
$
(6,124,838
)
 
$
2,084,890










CONDENSED CONSOLIDATING BALANCE SHEETS
At September 30, 2017
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
3,240

 
8,066

 
36,375

 

 
47,681

Accounts receivable, net of allowances

 
168,731

 
59,929

 
(20,431
)
 
208,229

Contract costs and recognized income not yet billed, net of progress payments

 
131,383

 
279

 

 
131,662

Inventories, net

 
246,605

 
52,759

 
73

 
299,437

Prepaid and other current assets
21,131

 
15,854

 
3,002

 
80

 
40,067

Assets of discontinued operations held for sale

 
168,306

 
202,418

 

 
370,724

Assets of discontinued operations not held for sale

 

 
329

 

 
329

Total Current Assets
24,371

 
738,945

 
355,091

 
(20,278
)
 
1,098,129

PROPERTY, PLANT AND EQUIPMENT, net
645

 
200,362

 
31,128

 

 
232,135

GOODWILL

 
280,797

 
38,342

 

 
319,139

INTANGIBLE ASSETS, net
93

 
143,415

 
61,619

 

 
205,127

INTERCOMPANY RECEIVABLE
552,017

 
757,608

 
915,551

 
(2,225,176
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
863,149

 
877,641

 
1,613,891

 
(3,354,681
)
 

OTHER ASSETS
12,171

 
12,054

 
(1,002
)
 
(7,172
)
 
16,051

ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE

 

 
2,960

 

 
2,960

Total Assets
1,452,446

 
3,010,822

 
3,017,580

 
(5,607,307
)
 
1,873,541

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt
2,854

 
1,471

 
6,753

 

 
11,078

Accounts payable and accrued liabilities
14,683

 
199,784

 
46,111

 
6,631

 
267,209

Liabilities of discontinued operations held for sale

 
47,426

 
37,024

 

 
84,450

Liabilities of discontinued operations

 

 
8,342

 

 
8,342

Total Current Liabilities
17,537

 
248,681

 
98,230

 
6,631

 
371,079

LONG-TERM DEBT, net
903,609

 
6,044

 
58,427

 

 
968,080

INTERCOMPANY PAYABLES
84,068

 
1,259,413

 
854,518

 
(2,197,999
)
 

OTHER LIABILITIES
48,424

 
76,036

 
14,135

 
(6,058
)
 
132,537

LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE

 

 
3,037

 

 
3,037

Total Liabilities
1,053,638

 
1,590,174

 
1,028,347

 
(2,197,426
)
 
1,474,733

SHAREHOLDERS’ EQUITY
398,808

 
1,420,648

 
1,989,233

 
(3,409,881
)
 
398,808

Total Liabilities and Shareholders’ Equity
1,452,446

 
3,010,822

 
3,017,580

 
(5,607,307
)
 
1,873,541

Condensed Income Statement
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,638,792

 
$
367,149

 
$
(28,023
)
 
$
1,977,918

Cost of goods and services

 
1,232,019

 
245,687

 
(29,348
)
 
1,448,358

Gross profit

 
406,773

 
121,462

 
1,325

 
529,560

Selling, general and administrative expenses
38,691

 
303,856

 
90,933

 
(370
)
 
433,110

Income (loss) from operations
(38,691
)
 
102,917

 
30,529

 
1,695

 
96,450

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(23,911
)
 
(31,913
)
 
(8,047
)
 

 
(63,871
)
Other, net
(6,515
)
 
120,670

 
(111,187
)
 
(1,737
)
 
1,231

Total other income (expense)
(30,426
)
 
88,757

 
(119,234
)
 
(1,737
)
 
(62,640
)
Income (loss) before taxes
(69,117
)
 
191,674

 
(88,705
)
 
(42
)
 
33,810

Provision (benefit) for income taxes
(17,692
)
 
9,546

 
8,743

 
(42
)
 
555

Income (loss) before equity in net income of subsidiaries
(51,425
)
 
182,128

 
(97,448
)
 

 
33,255

Equity in net income (loss) of subsidiaries
177,103

 
(151,864
)
 
182,128

 
(207,367
)
 

Income (loss) from continuing operations
125,678

 
30,264

 
84,680

 
(207,367
)
 
33,255

Income (loss) from operations of discontinued businesses

 
119,981

 

 

 
119,981

Provision (benefit) from income taxes

 
27,558

 

 

 
27,558

Income (loss) from discontinued operations

 
92,423

 

 

 
92,423

Net Income (loss)
$
125,678

 
$
122,687

 
$
84,680

 
$
(207,367
)
 
$
125,678

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
152,047

 
$
143,936

 
$
81,389

 
$
(225,325
)
 
$
152,047


























CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2017
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,284,189

 
$
270,520

 
$
(29,712
)
 
$
1,524,997

Cost of goods and services

 
966,293

 
181,634

 
(31,046
)
 
1,116,881

Gross profit

 
317,896

 
88,886

 
1,334

 
408,116

Selling, general and administrative expenses
42,273

 
232,720

 
64,466

 
(370
)
 
339,089

Restructuring and other related charges

 

 

 

 

Total operating expenses
42,273

 
232,720

 
64,466

 
(370
)
 
339,089

Income (loss) from operations
(42,273
)
 
85,176

 
24,420

 
1,704

 
69,027

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(13,804
)
 
(24,242
)
 
(13,403
)
 

 
(51,449
)
Other, net
59

 
1,395

 
(630
)
 
(1,704
)
 
(880
)
Total other income (expense)
(13,745
)
 
(22,847
)
 
(14,033
)
 
(1,704
)
 
(52,329
)
Income (loss) before taxes from continuing operations
(56,018
)
 
62,329

 
10,387

 

 
16,698

Provision (benefit) for income taxes
(11,338
)
 
24,560

 
(14,307
)
 

 
(1,085
)
Income (loss) before equity in net income of subsidiaries
(44,680
)
 
37,769

 
24,694

 

 
17,783

Equity in net income (loss) of subsidiaries
59,592

 
(25,231
)
 
37,770

 
(72,131
)
 

Income (loss) from continuing operations
14,912

 
12,538

 
62,464

 
(72,131
)
 
17,783

Income from operations of discontinued businesses

 
16,827

 
5,449

 

 
22,276

Provision (benefit) from income taxes

 
4,476

 
20,671

 

 
25,147

Loss from discontinued operations

 
12,351

 
(15,222
)
 

 
(2,871
)
Net income (loss)
$
14,912

 
$
24,889

 
$
47,242

 
$
(72,131
)
 
$
14,912

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
35,672

 
$
35,575

 
$
38,337

 
$
(73,912
)
 
$
35,672


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2016
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,277,241

 
$
228,350

 
$
(28,556
)
 
$
1,477,035

Cost of goods and services

 
952,296

 
154,181

 
(30,135
)
 
1,076,342

Gross profit

 
324,945

 
74,169

 
1,579

 
400,693

 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
26,427

 
228,961

 
63,335

 
(370
)
 
318,353

Restructuring and other related charges

 
1,299

 
(1,299
)
 

 

Total operating expenses
26,427

 
230,260

 
62,036

 
(370
)
 
318,353

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(26,427
)
 
94,685

 
12,133

 
1,949

 
82,340

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(12,549
)
 
(24,050
)
 
(13,278
)
 

 
(49,877
)
Other, net
337

 
1,862

 
(500
)
 
(1,949
)
 
(250
)
Total other income (expense)
(12,212
)
 
(22,188
)
 
(13,778
)
 
(1,949
)
 
(50,127
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before taxes
(38,639
)
 
72,497

 
(1,645
)
 

 
32,213

Provision (benefit) for income taxes
4,964

 
29,445

 
(21,977
)
 

 
12,432

Income (loss) before equity in net income of subsidiaries
(43,603
)
 
43,052

 
20,332

 

 
19,781

Equity in net income (loss) of subsidiaries
73,613

 
(2,858
)
 
43,052

 
(113,807
)
 

Income (loss) from continuing operations
$
30,010

 
$
40,194

 
$
63,384

 
$
(113,807
)
 
$
19,781

Income from operations of discontinued businesses

 
15,625

 
5,327

 

 
20,952

Provision (benefit) from income taxes

 
4,720

 
6,003

 

 
10,723

Income (loss) from discontinued operations

 
10,905

 
(676
)
 

 
10,229

Net income (loss)
$
30,010

 
$
51,099

 
$
62,708

 
$
(113,807
)
 
$
30,010

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
39,957

 
$
44,391

 
$
90,560

 
$
(134,951
)
 
$
39,957

Condensed Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2018

 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
125,678

 
$
122,687

 
$
84,680

 
$
(207,367
)
 
$
125,678

Net (income) loss from discontinued operations

 
(92,423
)
 

 

 
(92,423
)
Net cash provided by (used in) operating activities
389,671

 
(405,174
)
 
108,981

 
(27,032
)
 
66,446

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Acquisition of property, plant and equipment
(544
)
 
(41,531
)
 
(8,063
)
 

 
(50,138
)
Acquired business, net of cash acquired
(368,936
)
 
(4,843
)
 
(57,153
)
 

 
(430,932
)
Intercompany distributions

 

 

 

 

Proceeds from sale of business

 
474,727

 

 

 
474,727

Proceeds from sale of assets

 
62

 
601

 

 
663

Net cash provided by (used in) investing activities
(369,480
)
 
428,415

 
(64,615
)
 

 
(5,680
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Proceeds from issuance of common stock

 

 

 

 

Purchase of shares for treasury
(45,605
)
 

 

 

 
(45,605
)
Proceeds from long-term debt
411,623

 
2,125

 
29,310

 

 
443,058

Payments of long-term debt
(269,478
)
 
(5,403
)
 
(26,112
)
 

 
(300,993
)
Change in short-term borrowings

 
144

 

 

 
144

Financing costs
(7,793
)
 

 

 

 
(7,793
)
Tax effect from exercise/vesting of equity awards, net

 

 

 

 

Dividends paid
(49,797
)
 

 

 

 
(49,797
)
Other, net
(46,405
)
 
4,733

 
14,691

 
27,032

 
51

Net cash provided by (used in) financing activities
(7,455
)
 
1,599

 
17,889

 
27,032

 
39,065

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 

 
 

 
 

Net cash used in discontinued operations

 
(16,394
)
 
(62,533
)
 

 
(78,927
)
Effect of exchange rate changes on cash and equivalents

 
(159
)
 
1,332

 

 
1,173

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
12,736

 
8,287

 
1,054

 

 
22,077

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
3,240

 
8,066

 
36,375

 

 
47,681

CASH AND EQUIVALENTS AT END OF PERIOD
$
15,976

 
$
16,353

 
$
37,429

 
$

 
$
69,758



CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2017
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
14,912

 
$
24,889

 
$
47,242

 
$
(72,131
)
 
$
14,912

Net (income) loss from discontinued operations

 
(12,351
)
 
15,222

 

 
2,871

Net cash provided by operating activities
(10,771
)
 
56,320

 
3,602

 

 
49,151

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Acquisition of property, plant and equipment
(15
)
 
(27,902
)
 
(7,020
)
 

 
(34,937
)
Acquired business, net of cash acquired

 

 
(34,719
)
 

 
(34,719
)
Purchase of securities
(1,824
)
 

 

 

 
(1,824
)
Proceeds from sale of property, plant and equipment

 
144

 
(1
)
 

 
143

Net cash used in investing activities
(1,839
)
 
(27,758
)
 
(41,740
)
 

 
(71,337
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchase of shares for treasury
(15,841
)
 

 

 

 
(15,841
)
Proceeds from long-term debt
201,124

 

 
32,319

 

 
233,443

Payments of long-term debt
(149,109
)
 
(1,282
)
 
(20,063
)
 

 
(170,454
)
Share premium payment on settled debt
(24,997
)
 

 

 

 
(24,997
)
Change in short-term borrowings

 

 

 

 

Financing costs
(1,548
)
 

 

 

 
(1,548
)
Purchase of ESOP shares
(10,908
)
 

 

 

 
(10,908
)
Dividends paid
(10,325
)
 

 

 

 
(10,325
)
Other, net
20,937

 
(34,806
)
 
13,799

 

 
(70
)
Net cash used in financing activities
9,333

 
(36,088
)
 
26,055

 

 
(700
)
CASH FLOWS FROM DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) discontinued operations

 
(12,100
)
 
9,950

 

 
(2,150
)
Effect of exchange rate changes on cash and equivalents

 

 
164

 

 
164

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
(3,277
)
 
(19,626
)
 
(1,969
)
 

 
(24,872
)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
6,517

 
27,692

 
38,344

 

 
72,553

CASH AND EQUIVALENTS AT END OF PERIOD
$
3,240

 
$
8,066

 
$
36,375

 
$

 
$
47,681








CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2016
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
30,010

 
$
51,099

 
$
62,708

 
$
(113,807
)
 
$
30,010

Net income (loss) from discontinued operations

 
10,905

 
(676
)
 

 
10,229

Net cash provided by (used in) operating activities
(11,879
)
 
87,252

 
4,745

 

 
80,118

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Acquisition of property, plant and equipment
(259
)
 
(62,176
)
 
3,159

 

 
(59,276
)
Intercompany distributions

 
(2,726
)
 
(1,744
)
 

 
(4,470
)
Proceeds from sale of property, plant and equipment

 
763

 
7

 

 
770

Investment purchases
715

 

 

 

 
715

Net cash provided by (used in) investing activities
456

 
(64,139
)
 
1,422

 

 
(62,261
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Purchase of shares for treasury
(65,307
)
 

 

 

 
(65,307
)
Proceeds from long-term debt
271,340

 
2,311

 
28,711

 

 
302,362

Payments of long-term debt
(177,513
)
 
(1,237
)
 
(29,764
)
 

 
(208,514
)
Change in short-term borrowings

 

 

 

 

Financing costs
(4,277
)
 

 
(107
)
 

 
(4,384
)
Tax effect from exercise/vesting of equity awards, net

 

 

 

 

Dividends paid
(8,798
)
 

 

 

 
(8,798
)
Other, net
55

 
(1,926
)
 
1,926

 

 
55

Net cash provided by (used in) financing activities
15,500

 
(852
)
 
766

 

 
15,414

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) discontinued operations

 
(5,241
)
 
(8,364
)
 

 
(13,605
)
Effect of exchange rate changes on cash and equivalents

 

 
886

 

 
886

NET DECREASE IN CASH AND EQUIVALENTS
4,077

 
17,020

 
(545
)
 

 
20,552

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
2,440

 
10,672

 
38,889

 

 
52,001

CASH AND EQUIVALENTS AT END OF PERIOD
$
6,517

 
$
27,692

 
$
38,344

 
$

 
$
72,553