XML 57 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s reportable segments from continuing operations is as follows:
 
For the Years Ended September 30,
REVENUE
2018
 
2017
 
2016
Home & Building Products:
 

 
 

 
 

AMES
$
953,612

 
$
545,269

 
$
513,973

CBP
697,969

 
568,001

 
527,370

Home & Building Products
1,651,581

 
1,113,270

 
1,041,343

Defense Electronics
326,337

 
$
411,727

 
$
435,692

Total consolidated net sales
$
1,977,918

 
$
1,524,997

 
$
1,477,035


 
For the Years Ended September 30,
INCOME BEFORE TAXES FROM CONTINUING OPERATIONS
2018
 
2017
 
2016
Segment operating profit:
 
 
 
 
 
Home & Building Products
$
130,487

 
$
89,495

 
$
79,682

Defense Electronics
25,262

 
29,943

 
42,801

Segment operating profit from continuing operations
155,749


119,438


122,483

Net interest expense
(63,871
)
 
(51,449
)
 
(49,877
)
Unallocated amounts
(45,812
)
 
(42,398
)
 
(40,393
)
Acquisition costs
(5,217
)
 
(8,893
)
 

Special dividend charges
(3,220
)
 

 

Cost of life insurance benefit
(2,614
)
 

 

Secondary equity offering costs
(1,205
)
 

 

Income before taxes from continuing operations
$
33,810

 
$
16,698

 
$
32,213



The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes and discontinued operations:
 
For the Years Ended September 30,
 
2018
 
2017
 
2016
Segment adjusted EBITDA:
 

 
 

 
 

Home & Building Products
$
177,400

 
$
126,766

 
$
114,949

Defense Electronics
36,063

 
45,931

 
53,385

Total Segment adjusted EBITDA from continuing operations
213,463


172,697


168,334

Net interest expense
(63,871
)
 
(51,449
)
 
(49,877
)
Segment depreciation and amortization
(55,334
)
 
(47,398
)
 
(45,851
)
Unallocated amounts
(45,812
)
 
(42,398
)
 
(40,393
)
Acquisition costs
(7,597
)
 
(9,617
)
 

Special dividend charges
(3,220
)
 

 

Cost of life insurance benefit
(2,614
)
 

 

Secondary equity offering costs
(1,205
)
 

 

Contract settlement charges

 
(5,137
)
 

Income before taxes from continuing operations
$
33,810

 
$
16,698

 
$
32,213


Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
 
For the Years Ended September 30,
DEPRECIATION and AMORTIZATION
2018
 
2017
 
2016
Segment:
 
 
 
 
 
Home & Building Products
$
44,533

 
$
36,547

 
$
35,267

Defense Electronics
10,801

 
10,851

 
10,584

Total segment depreciation and amortization
55,334

 
47,398

 
45,851

Corporate
469

 
480

 
491

Total consolidated depreciation and amortization
$
55,803

 
$
47,878

 
$
46,342

 
 
 
 
 
 
CAPITAL EXPENDITURES
 

 
 

 
 

Segment:
 

 
 

 
 

Home & Building Products
$
36,587

 
$
24,476

 
$
49,351

Defense Electronics
10,941

 
8,204

 
9,007

Total segment
47,528

 
32,680

 
58,358

Corporate
2,610

 
2,257

 
918

Total consolidated capital expenditures
$
50,138

 
$
34,937

 
$
59,276


ASSETS
At September 30, 2018
 
At September 30, 2017
 
At September 30, 2016
Segment assets:
 

 
 

 
 

Home & Building Products
$
1,631,631

 
$
1,084,103

 
$
1,020,297

Defense Electronics
346,907

 
343,445

 
334,631

Total segment assets
1,978,538

 
1,427,548

 
1,354,928

Corporate
103,112

 
71,980

 
62,257

Total continuing assets
2,081,650

 
1,499,528

 
1,417,185

Assets of discontinued operations
3,240

 
374,013

 
364,911

Consolidated total
$
2,084,890

 
$
1,873,541

 
$
1,782,096

Schedule Of Segment Information By Geographic Region
Segment information by geographic region was as follows:
 
For the Years Ended September 30,
REVENUE BY GEOGRAPHIC AREA - DESTINATION
2018

2017

2016
United States
$
1,521,187

 
$
1,164,958

 
$
1,149,448

Europe
102,814

 
67,048

 
68,604

Canada
123,341

 
106,080

 
102,333

Australia
166,980

 
124,757

 
106,780

All other countries
63,596

 
62,154

 
49,870

Consolidated revenue
$
1,977,918

 
$
1,524,997

 
$
1,477,035

 
 
 
 
 
 
 
For the Years Ended September 30,
LONG-LIVED ASSETS BY GEOGRAPHIC AREA
2018
 
2017
 
2016
United States
$
612,294

 
$
358,795

 
$
370,332

Canada
33,884

 
36,383

 
35,984

Australia
33,288

 
35,917

 
26,196

United Kingdom
24,892

 
4,144

 

Mexico
7,017

 

 

All other countries
1,976

 
2,023

 
2,342

Consolidated long-lived assets, net
$
713,351

 
$
437,262

 
$
434,854