XML 118 R104.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of consolidated statement of operations and comprehensive income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 545,505 $ 516,550 $ 478,560 $ 437,303 $ 430,799 $ 358,114 $ 383,807 $ 352,277 $ 1,977,918 $ 1,524,997 $ 1,477,035
Cost of goods and services                 1,448,358 1,116,881 1,076,342
Gross profit 148,451 138,792 121,473 120,844 114,519 97,984 98,869 96,744 529,560 408,116 400,693
Selling, general and administrative expenses                 433,110 339,089 318,353
Restructuring and other related charges                   0 0
Total operating expenses                   339,089 318,353
Income from continuing operations                 96,450 69,027 82,340
Other income (expense)                      
Interest income (expense), net                 (63,871) (51,449) (49,877)
Other, net                 1,231 (880) (250)
Total other income (expense)                 (62,640) (52,329) (50,127)
Income before taxes from continuing operations                 33,810 16,698 32,213
Provision (benefit) for income taxes                 555 (1,085) 12,432
Income (loss) before equity in net income of subsidiaries                 33,255 17,783 19,781
Equity in net income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations $ 1,031 $ 7,442 $ 1,951 $ 22,831 $ 4,337 $ 4,452 $ 1,950 $ 7,044 33,255 17,783 19,781
Income from operations of discontinued businesses                 119,981 22,276 20,952
Provision for income taxes                 27,558 25,147 10,723
Income (loss) from discontinued operations                 92,423 (2,871) 10,229
Net income                 125,678 14,912 30,010
Other comprehensive income, net of tax                 26,369 20,760 9,947
Comprehensive income (loss)                 152,047 35,672 39,957
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 0 0 0
Cost of goods and services                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 38,691 42,273 26,427
Restructuring and other related charges                   0 0
Total operating expenses                   42,273 26,427
Income from continuing operations                 (38,691) (42,273) (26,427)
Other income (expense)                      
Interest income (expense), net                 (23,911) (13,804) (12,549)
Other, net                 (6,515) 59 337
Total other income (expense)                 (30,426) (13,745) (12,212)
Income before taxes from continuing operations                 (69,117) (56,018) (38,639)
Provision (benefit) for income taxes                 (17,692) (11,338) 4,964
Income (loss) before equity in net income of subsidiaries                 (51,425) (44,680) (43,603)
Equity in net income (loss) of subsidiaries                 177,103 59,592 73,613
Income (loss) from continuing operations                 125,678 14,912 30,010
Income from operations of discontinued businesses                 0 0 0
Provision for income taxes                 0 0 0
Income (loss) from discontinued operations                 0 0 0
Net income                 125,678 14,912 30,010
Comprehensive income (loss)                 152,047 35,672 39,957
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 1,638,792 1,284,189 1,277,241
Cost of goods and services                 1,232,019 966,293 952,296
Gross profit                 406,773 317,896 324,945
Selling, general and administrative expenses                 303,856 232,720 228,961
Restructuring and other related charges                   0 1,299
Total operating expenses                   232,720 230,260
Income from continuing operations                 102,917 85,176 94,685
Other income (expense)                      
Interest income (expense), net                 (31,913) (24,242) (24,050)
Other, net                 120,670 1,395 1,862
Total other income (expense)                 88,757 (22,847) (22,188)
Income before taxes from continuing operations                 191,674 62,329 72,497
Provision (benefit) for income taxes                 9,546 24,560 29,445
Income (loss) before equity in net income of subsidiaries                 182,128 37,769 43,052
Equity in net income (loss) of subsidiaries                 (151,864) (25,231) (2,858)
Income (loss) from continuing operations                 30,264 12,538 40,194
Income from operations of discontinued businesses                 119,981 16,827 15,625
Provision for income taxes                 27,558 4,476 4,720
Income (loss) from discontinued operations                 92,423 12,351 10,905
Net income                 122,687 24,889 51,099
Comprehensive income (loss)                 143,936 35,575 44,391
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 367,149 270,520 228,350
Cost of goods and services                 245,687 181,634 154,181
Gross profit                 121,462 88,886 74,169
Selling, general and administrative expenses                 90,933 64,466 63,335
Restructuring and other related charges                   0 (1,299)
Total operating expenses                   64,466 62,036
Income from continuing operations                 30,529 24,420 12,133
Other income (expense)                      
Interest income (expense), net                 (8,047) (13,403) (13,278)
Other, net                 (111,187) (630) (500)
Total other income (expense)                 (119,234) (14,033) (13,778)
Income before taxes from continuing operations                 (88,705) 10,387 (1,645)
Provision (benefit) for income taxes                 8,743 (14,307) (21,977)
Income (loss) before equity in net income of subsidiaries                 (97,448) 24,694 20,332
Equity in net income (loss) of subsidiaries                 182,128 37,770 43,052
Income (loss) from continuing operations                 84,680 62,464 63,384
Income from operations of discontinued businesses                 0 5,449 5,327
Provision for income taxes                 0 20,671 6,003
Income (loss) from discontinued operations                 0 (15,222) (676)
Net income                 84,680 47,242 62,708
Comprehensive income (loss)                 81,389 38,337 90,560
Consolidation, Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (28,023) (29,712) (28,556)
Cost of goods and services                 (29,348) (31,046) (30,135)
Gross profit                 1,325 1,334 1,579
Selling, general and administrative expenses                 (370) (370) (370)
Restructuring and other related charges                   0 0
Total operating expenses                   (370) (370)
Income from continuing operations                 1,695 1,704 1,949
Other income (expense)                      
Interest income (expense), net                 0 0 0
Other, net                 (1,737) (1,704) (1,949)
Total other income (expense)                 (1,737) (1,704) (1,949)
Income before taxes from continuing operations                 (42) 0 0
Provision (benefit) for income taxes                 (42) 0 0
Income (loss) before equity in net income of subsidiaries                 0 0 0
Equity in net income (loss) of subsidiaries                 (207,367) (72,131) (113,807)
Income (loss) from continuing operations                 (207,367) (72,131) (113,807)
Income from operations of discontinued businesses                 0 0 0
Provision for income taxes                 0 0 0
Income (loss) from discontinued operations                 0 0 0
Net income                 (207,367) (72,131) (113,807)
Comprehensive income (loss)                 $ (225,325) $ (73,912) $ (134,951)