XML 64 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Details) - Summary of Long-Term Debt - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Debt Instrument [Line Items]          
Outstanding Balance $ 1,150,311   $ 1,150,311   $ 992,401
Debt Instrument, Unamortized Premium 1,308   1,308    
less: Current portion, Outstanding Balance (10,739)   (10,739)   (11,078)
Debt Instrument, Unamortized Premium, Current 0   0    
Long-term debt, Outstanding Balance 1,139,572   1,139,572   981,323
Debt Instrument, Unamortized Premium, Noncurrent 1,308   1,308    
Original Issuer Discount         (1,177)
less: Current portion, Original Issuer Discount         0
Long-term debt, Original Issuer Discount         (1,177)
Capitalized Fees & Expenses (15,899)   (15,899)   (12,066)
Long-term debt 1,135,720   1,135,720   979,158
less: Current portion (10,739)   (10,739)   (11,078)
Long-term debt 1,124,981   1,124,981   968,080
Interest Paid (15,103) $ (11,784) (45,994) $ (34,920)  
Amortization of Debt Discount (Premium) (67) (67) (202) (1,450)  
Amortization of Debt Issuance Costs 1,158 828 3,777 2,324  
Interest Expense, Debt $ (16,328) $ (12,679) $ (49,973) $ (38,694)  
Senior notes due 2022 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate During Period 5.70% 5.50% 5.70% 5.60%  
Outstanding Balance $ 1,000,000   $ 1,000,000   725,000
Debt Instrument, Unamortized Premium 1,308   1,308    
Original Issuer Discount         (1,177)
Capitalized Fees & Expenses (13,932)   (13,932)   (9,220)
Long-term debt $ 987,376   $ 987,376   $ 714,603
Coupon Interest Rate 5.25%   5.25%   5.25%
Interest Paid $ (13,125) $ (9,516) $ (39,375) $ (28,547)  
Amortization of Debt Discount (Premium) (67) (67) (202) (202)  
Amortization of Debt Issuance Costs 957 462 2,839 1,396  
Interest Expense, Debt (14,149) (10,045) (42,416) (30,145)  
Revolver due 2021 [Member]          
Debt Instrument [Line Items]          
Outstanding Balance 69,912   69,912   $ 144,216
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (1,556)   (1,556)   (1,951)
Long-term debt 68,356   68,356   142,265
Interest Paid (1,239) (1,629) (3,517) (3,280)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 141 140 422 422  
Interest Expense, Debt (1,380) $ (1,769) (3,939) $ (3,702)  
Real estate mortgages [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate During Period   2.40%   2.40%  
Outstanding Balance 0   0   23,642
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses 0   0   (320)
Long-term debt 0   0   23,322
Interest Paid 0 $ (142) (351) $ (420)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 0 46 320 56  
Interest Expense, Debt $ 0 $ (188) $ (671) $ (476)  
ESOP Loans [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate During Period 5.50% 3.30% 4.70% 4.10%  
Outstanding Balance $ 35,263   $ 35,263   42,675
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (217)   (217)   (310)
Long-term debt 35,046   35,046   42,365
Interest Paid (472) $ (414) (1,327) $ (1,147)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 31 29 93 94  
Interest Expense, Debt $ (503) $ (443) $ (1,420) $ (1,241)  
Capital lease - real estate [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate During Period 5.60% 5.40% 5.50% 5.40%  
Outstanding Balance $ 8,248   $ 8,248   5,312
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (86)   (86)   (105)
Long-term debt $ 8,162   $ 8,162   $ 5,207
Coupon Interest Rate 5.00%   5.00%   5.00%
Interest Paid $ (42) $ (72) $ (533) $ (227)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 6 7 19 19  
Interest Expense, Debt (48) (79) (552) (246)  
Non U.S. lines of credit [Member]          
Debt Instrument [Line Items]          
Outstanding Balance 0   0   $ 9,402
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (19)   (19)   (31)
Long-term debt (19)   (19)   9,371
Interest Paid (22) (45) (33) (70)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 4 75 11 85  
Interest Expense, Debt (26) (120) (44) (155)  
Non U.S. term loans [Member]          
Debt Instrument [Line Items]          
Outstanding Balance 30,953   30,953   35,943
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (69)   (69)   (108)
Long-term debt 30,884   30,884   35,835
Interest Paid (338) (102) (1,002) (560)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 18 68 69 97  
Interest Expense, Debt (356) (170) (1,071) (657)  
Other long term debt [Member]          
Debt Instrument [Line Items]          
Outstanding Balance 5,935   5,935   6,211
Debt Instrument, Unamortized Premium 0   0    
Original Issuer Discount         0
Capitalized Fees & Expenses (20)   (20)   (21)
Long-term debt 5,915   5,915   $ 6,190
Interest Paid (33) (64) (262) (186)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 1 1 4 7  
Interest Expense, Debt (34) (65) (266) $ (193)  
Convert. debt due 2017 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate During Period       8.90%  
Interest Paid     0 $ (1,167)  
Amortization of Debt Discount (Premium)     0 (1,248)  
Amortization of Debt Issuance Costs     0 148  
Interest Expense, Debt     0 (2,563)  
Capitalized Interest [Member]          
Debt Instrument [Line Items]          
Interest Paid (168) (200) (406) (684)  
Amortization of Debt Discount (Premium) 0 0 0 0  
Amortization of Debt Issuance Costs 0 0 0 0  
Interest Expense, Debt $ (168) $ (200) $ (406) $ (684)  
Term Loan [Member]          
Debt Instrument [Line Items]          
Coupon Interest Rate 3.85%   3.85%