XML 88 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Condensed Income Statements, Captions [Line Items]        
Revenue $ 478,560 $ 383,807 $ 915,863 $ 736,084
Cost of goods and services 357,087 284,938 673,546 540,471
Gross profit 121,473 98,869 242,317 195,613
Selling, general and administrative expenses 103,675 81,933 209,482 160,817
Restructuring and other related charges       0
Total operating expenses       160,817
Income from operations 17,798 16,936 32,835 34,796
Other income (expense)        
Interest income (expense), net (16,044) (12,705) (32,686) (25,994)
Other, net 1,434 (62) 966 (202)
Total other expense, net (14,610) (12,767) (31,720) (26,196)
Income before taxes from continuing operations 3,188 4,169 1,115 8,600
Provision (benefit) for income taxes 1,237 2,219 (23,667) (394)
Income (loss) before equity in net income of subsidiaries 1,951 1,950 24,782 8,994
Equity in net income (loss) of subsidiaries 0 0 0 0
Income from continuing operations 1,951 1,950 24,782 8,994
Income from operations of discontinued operations (including a gain on sale of $117,625 in 2018) 113,376 6,070 124,842 14,615
Provision for income taxes (including tax on gain on sale of $31,268 in 2018) 25,047 2,975 28,355 6,300
Income from discontinued operations (including a gain on sale, net of tax of $86,357 in 2018) 88,329 3,095 96,487 8,315
Net income 90,280 5,045 121,269 17,309
Comprehensive income (loss), net 110,681 12,978 150,028 13,930
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods and services 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 6,014 7,077 17,351 13,721
Restructuring and other related charges       0
Total operating expenses       13,721
Income from operations (6,014) (7,077) (17,351) (13,721)
Other income (expense)        
Interest income (expense), net (5,961) (3,323) (12,735) (7,350)
Other, net 1,273 (29) 1,268 (57)
Total other expense, net (4,688) (3,352) (11,467) (7,407)
Income before taxes from continuing operations (10,702) (10,429) (28,818) (21,128)
Provision (benefit) for income taxes (10,168) (1,534) (39,860) (10,563)
Income (loss) before equity in net income of subsidiaries (534) (8,895) 11,042 (10,565)
Equity in net income (loss) of subsidiaries 90,814 13,940 110,227 27,874
Income from continuing operations 90,280 5,045 121,269 17,309
Income from operations of discontinued operations (including a gain on sale of $117,625 in 2018) 0 0 0 0
Provision for income taxes (including tax on gain on sale of $31,268 in 2018) 0 0   0
Income from discontinued operations (including a gain on sale, net of tax of $86,357 in 2018) 0 0 0 0
Net income 90,280 5,045 121,269 17,309
Comprehensive income (loss), net 110,681 12,978 150,028 13,930
Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 397,759 328,493 749,071 619,829
Cost of goods and services 305,825 250,265 568,400 469,104
Gross profit 91,934 78,228 180,671 150,725
Selling, general and administrative expenses 64,417 58,615 138,930 113,605
Restructuring and other related charges       0
Total operating expenses       113,605
Income from operations 27,517 19,613 41,741 37,120
Other income (expense)        
Interest income (expense), net (8,012) (6,068) (14,215) (12,023)
Other, net 10,601 599 10,923 1,001
Total other expense, net 2,589 (5,469) (3,292) (11,022)
Income before taxes from continuing operations 30,106 14,144 38,449 26,098
Provision (benefit) for income taxes (10,037) 4,592 (7,302) 10,457
Income (loss) before equity in net income of subsidiaries 40,143 9,552 45,751 15,641
Equity in net income (loss) of subsidiaries (59,708) (4,633) (60,359) (8,616)
Income from continuing operations (19,565) 4,919 (14,608) 7,025
Income from operations of discontinued operations (including a gain on sale of $117,625 in 2018) (8,423) 5,302 (2,003) 8,793
Provision for income taxes (including tax on gain on sale of $31,268 in 2018) 859 836 2,918 2,639
Income from discontinued operations (including a gain on sale, net of tax of $86,357 in 2018) (9,282) 4,466 (4,921) 6,154
Net income (28,847) 9,385 (19,529) 13,179
Comprehensive income (loss), net 1,444 10,601 24,212 7,752
Non-Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 89,910 64,758 182,429 133,309
Cost of goods and services 60,627 44,388 121,406 88,942
Gross profit 29,283 20,370 61,023 44,367
Selling, general and administrative expenses 33,337 16,334 53,386 33,676
Restructuring and other related charges       0
Total operating expenses       33,676
Income from operations (4,054) 4,036 7,637 10,691
Other income (expense)        
Interest income (expense), net (2,071) (3,314) (5,736) (6,621)
Other, net (9,978) (268) (10,301) (440)
Total other expense, net (12,049) (3,582) (16,037) (7,061)
Income before taxes from continuing operations (16,103) 454 (8,400) 3,630
Provision (benefit) for income taxes (6,202) (839) (4,146) (288)
Income (loss) before equity in net income of subsidiaries (9,901) 1,293 (4,254) 3,918
Equity in net income (loss) of subsidiaries 40,141 9,551 45,751 15,641
Income from continuing operations 30,240 10,844 41,497 19,559
Income from operations of discontinued operations (including a gain on sale of $117,625 in 2018) 121,799 768 126,845 5,822
Provision for income taxes (including tax on gain on sale of $31,268 in 2018) 24,188 2,139 25,437 3,661
Income from discontinued operations (including a gain on sale, net of tax of $86,357 in 2018) 97,611 (1,371) 101,408 2,161
Net income 127,851 9,473 142,905 21,720
Comprehensive income (loss), net 123,670 8,257 171,118 27,147
Elimination [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (9,109) (9,444) (15,637) (17,054)
Cost of goods and services (9,365) (9,715) (16,260) (17,575)
Gross profit 256 271 623 521
Selling, general and administrative expenses (93) (93) (185) (185)
Restructuring and other related charges       0
Total operating expenses       (185)
Income from operations 349 364 808 706
Other income (expense)        
Interest income (expense), net 0 0 0 0
Other, net (462) (364) (924) (706)
Total other expense, net (462) (364) (924) (706)
Income before taxes from continuing operations (113) 0 (116) 0
Provision (benefit) for income taxes 27,644 0 27,641 0
Income (loss) before equity in net income of subsidiaries (27,757) 0 (27,757) 0
Equity in net income (loss) of subsidiaries (71,247) (18,858) (95,619) (34,899)
Income from continuing operations (99,004) (18,858) (123,376) (34,899)
Income from operations of discontinued operations (including a gain on sale of $117,625 in 2018) 0 0 0 0
Provision for income taxes (including tax on gain on sale of $31,268 in 2018) 0 0 0 0
Income from discontinued operations (including a gain on sale, net of tax of $86,357 in 2018) 0 0 0 0
Net income (99,004) (18,858) (123,376) (34,899)
Comprehensive income (loss), net $ (125,114) $ (18,858) $ (195,330) $ (34,899)