XML 87 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Sep. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
CURRENT ASSETS          
Cash and equivalents $ 236,456 $ 47,681 $ 47,425 $ 47,425 $ 72,553
Accounts receivable, net of allowances 271,966 208,229      
Contract costs and recognized income not yet billed, net of progress payments 122,156 131,662      
Inventories, net 384,467 299,437      
Prepaid and other current assets 47,160 40,067      
Assets of discontinued operations 0 370,724      
Assets of discontinued operations not held for sale 328 329      
Total Current Assets 1,062,533 1,098,129      
PROPERTY, PLANT AND EQUIPMENT, net 291,516 232,135      
GOODWILL 422,473 319,139      
INTANGIBLE ASSETS, net 286,156 205,127      
INTERCOMPANY RECEIVABLE 0 0      
EQUITY INVESTMENTS IN SUBSIDIARIES 0 0      
OTHER ASSETS 15,670 16,051      
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 2,952 2,960      
Total Assets 2,081,300 1,873,541      
CURRENT LIABILITIES          
Notes payable and current portion of long-term debt 12,917 11,078      
Accounts payable and accrued liabilities 369,493 267,209      
Liabilities of discontinued operations 0 84,450      
Liabilities of discontinued operations not held for sale 50,927 8,342      
Total Current Liabilities 433,337 371,079      
LONG-TERM DEBT, net of debt discounts 1,078,462 968,080      
INTERCOMPANY PAYABLES 0 0      
OTHER LIABILITIES 90,458 132,537      
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 5,025 3,037      
Total Liabilities 1,607,282 1,474,733      
Total Shareholders’ Equity 474,018 398,808      
Total Liabilities and Shareholders’ Equity 2,081,300 1,873,541      
Parent Company [Member]          
CURRENT ASSETS          
Cash and equivalents 177,429 3,240   1,416 6,517
Accounts receivable, net of allowances 0 0      
Contract costs and recognized income not yet billed, net of progress payments 0 0      
Inventories, net 0 0      
Prepaid and other current assets 15,481 21,131      
Assets of discontinued operations   0      
Assets of discontinued operations not held for sale 0 0      
Total Current Assets 192,910 24,371      
PROPERTY, PLANT AND EQUIPMENT, net 863 645      
GOODWILL 0 0      
INTANGIBLE ASSETS, net 93 93      
INTERCOMPANY RECEIVABLE 148,879 552,017      
EQUITY INVESTMENTS IN SUBSIDIARIES 1,253,347 863,149      
OTHER ASSETS 6,519 12,171      
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Assets 1,602,611 1,452,446      
CURRENT LIABILITIES          
Notes payable and current portion of long-term debt 2,276 2,854      
Accounts payable and accrued liabilities 82,647 14,683      
Liabilities of discontinued operations   0      
Liabilities of discontinued operations not held for sale 0 0      
Total Current Liabilities 84,923 17,537      
LONG-TERM DEBT, net of debt discounts 1,038,901 903,609      
INTERCOMPANY PAYABLES 45,285 84,068      
OTHER LIABILITIES (19,016) 48,424      
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Liabilities 1,150,093 1,053,638      
Total Shareholders’ Equity 452,518 398,808      
Total Liabilities and Shareholders’ Equity 1,602,611 1,452,446      
Guarantor Companies [Member]          
CURRENT ASSETS          
Cash and equivalents 22,937 8,066   7,405 27,692
Accounts receivable, net of allowances 224,997 168,731      
Contract costs and recognized income not yet billed, net of progress payments 121,883 131,383      
Inventories, net 318,101 246,605      
Prepaid and other current assets 16,069 15,854      
Assets of discontinued operations   168,306      
Assets of discontinued operations not held for sale 0 0      
Total Current Assets 703,987 738,945      
PROPERTY, PLANT AND EQUIPMENT, net 247,766 200,362      
GOODWILL 350,157 280,797      
INTANGIBLE ASSETS, net 213,888 143,415      
INTERCOMPANY RECEIVABLE 370,725 757,608      
EQUITY INVESTMENTS IN SUBSIDIARIES 970,149 877,641      
OTHER ASSETS 12,611 12,054      
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Assets 2,869,283 3,010,822      
CURRENT LIABILITIES          
Notes payable and current portion of long-term debt 5,425 1,471      
Accounts payable and accrued liabilities 236,825 199,784      
Liabilities of discontinued operations   47,426      
Liabilities of discontinued operations not held for sale 0 0      
Total Current Liabilities 242,250 248,681      
LONG-TERM DEBT, net of debt discounts 7,787 6,044      
INTERCOMPANY PAYABLES 47,811 1,259,413      
OTHER LIABILITIES 80,712 76,036      
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Liabilities 378,560 1,590,174      
Total Shareholders’ Equity 2,490,723 1,420,648      
Total Liabilities and Shareholders’ Equity 2,869,283 3,010,822      
Non-Guarantor Companies [Member]          
CURRENT ASSETS          
Cash and equivalents 36,090 36,375   38,604 38,344
Accounts receivable, net of allowances 70,719 59,929      
Contract costs and recognized income not yet billed, net of progress payments 273 279      
Inventories, net 66,409 52,759      
Prepaid and other current assets 9,611 3,002      
Assets of discontinued operations   202,418      
Assets of discontinued operations not held for sale 328 329      
Total Current Assets 183,430 355,091      
PROPERTY, PLANT AND EQUIPMENT, net 42,887 31,128      
GOODWILL 72,316 38,342      
INTANGIBLE ASSETS, net 72,175 61,619      
INTERCOMPANY RECEIVABLE (170,970) 915,551      
EQUITY INVESTMENTS IN SUBSIDIARIES 3,143,462 1,613,891      
OTHER ASSETS (1,986) (1,002)      
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 2,952 2,960      
Total Assets 3,344,266 3,017,580      
CURRENT LIABILITIES          
Notes payable and current portion of long-term debt 5,216 6,753      
Accounts payable and accrued liabilities 30,556 46,111      
Liabilities of discontinued operations   37,024      
Liabilities of discontinued operations not held for sale 50,927 8,342      
Total Current Liabilities 86,699 98,230      
LONG-TERM DEBT, net of debt discounts 31,774 58,427      
INTERCOMPANY PAYABLES 244,621 854,518      
OTHER LIABILITIES 11,853 14,135      
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 5,025 3,037      
Total Liabilities 379,972 1,028,347      
Total Shareholders’ Equity 2,964,294 1,989,233      
Total Liabilities and Shareholders’ Equity 3,344,266 3,017,580      
Elimination [Member]          
CURRENT ASSETS          
Cash and equivalents 0 0   $ 0 $ 0
Accounts receivable, net of allowances (23,750) (20,431)      
Contract costs and recognized income not yet billed, net of progress payments 0 0      
Inventories, net (43) 73      
Prepaid and other current assets 5,999 80      
Assets of discontinued operations   0      
Assets of discontinued operations not held for sale 0 0      
Total Current Assets (17,794) (20,278)      
PROPERTY, PLANT AND EQUIPMENT, net 0 0      
GOODWILL 0 0      
INTANGIBLE ASSETS, net 0 0      
INTERCOMPANY RECEIVABLE (348,634) (2,225,176)      
EQUITY INVESTMENTS IN SUBSIDIARIES (5,366,958) (3,354,681)      
OTHER ASSETS (1,474) (7,172)      
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Assets (5,734,860) (5,607,307)      
CURRENT LIABILITIES          
Notes payable and current portion of long-term debt 0 0      
Accounts payable and accrued liabilities 19,465 6,631      
Liabilities of discontinued operations   0      
Liabilities of discontinued operations not held for sale 0 0      
Total Current Liabilities 19,465 6,631      
LONG-TERM DEBT, net of debt discounts 0 0      
INTERCOMPANY PAYABLES (337,717) (2,197,999)      
OTHER LIABILITIES 16,909 (6,058)      
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE 0 0      
Total Liabilities (301,343) (2,197,426)      
Total Shareholders’ Equity (5,433,517) (3,409,881)      
Total Liabilities and Shareholders’ Equity $ (5,734,860) $ (5,607,307)